| Revenue | DKK 1,3M | +20% |
| EBITDA | DKK 120K | +22% |
| Net profit | DKK 15K | -35% |
| Total assets | DKK 3,5M | +67% |
| Equity | DKK -1,6M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -27 | 396 | 696 | 1.043 | 1.252 |
| Staff expenses | -669 | -882 | -612 | -945 | -1.131 |
| EBITDA | -696 | -486 | 83 | 99 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -696 | -486 | 83 | 99 | 120 |
| Net financials | -21 | -55 | -52 | -69 | -105 |
| Profit before tax | -717 | -541 | 32 | 30 | 15 |
| Tax | 16 | 9 | 10 | 7 | -0 |
| Net profit | -733 | -550 | 22 | 23 | 15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 150 | 537 | 1.191 | 2.071 | 3.459 |
| Equity | -1.076 | -1.626 | -1.604 | -1.581 | -1.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.226 | 2.163 | 2.795 | 3.651 | 5.024 |
| Total debt | 1.226 | 2.163 | 2.795 | 3.651 | 5.024 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
FJ Management | Management | 2010 – 2022 |
OB Management | Management | 2008 – 2013 |
CJ Management | Management | 2004 – 2006 |
HJ Management | Management | 2013 – 2016 |
AF Management | Management | 2004 – 2016 |
CJ Management | Management | 2004 – 2010 |
TS Management | Management | 2004 – 2010 |
JJ Management | Management | 2006 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Johannes Poulsen | Management | 0 companies |
| Ole Berggren Jørgensen | Management | 0 companies |
| Claus Jørgensen | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Anders Finn Poulsen | Management | 0 companies |
| Carsten Janus Andersen | Management | 0 companies |
| Thor Stadil | Management | 0 companies |
| John Jagd | Management | 0 companies |