| Revenue | DKK 1,2M | +855% |
| EBITDA | DKK 1,2M | +855% |
| Net profit | DKK 868K | +191% |
| Total assets | DKK 7,9M | -2% |
| Equity | DKK 3M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | -212 | -221 | 2.297 | 1.295 | 1.157 | 1.108 | 1.095 | 1.053 | 15 | 229 | 129 | 1.233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -305 | -212 | -221 | 2.297 | 1.295 | 1.157 | 1.108 | 1.095 | 1.053 | 15 | 229 | 129 | 1.233 |
| Depreciation & amort. | -0 | -0 | -0 | -1.472 | -750 | -750 | -750 | -750 | -750 | -750 | -0 | -0 | -0 |
| EBIT | -305 | -212 | -221 | 825 | 545 | 407 | 358 | 345 | 303 | -735 | 229 | 129 | 1.233 |
| Net financials | -457 | -581 | -526 | -170 | -128 | -139 | -152 | -159 | -157 | -95 | -119 | 159 | -120 |
| Profit before tax | -762 | -794 | -747 | 654 | 417 | 268 | 206 | 186 | 145 | -830 | 110 | 288 | 1.112 |
| Tax | -119 | -185 | -278 | -522 | 52 | 59 | 46 | 40 | 53 | -188 | 52 | -10 | 245 |
| Net profit | -643 | -609 | -469 | 1.176 | 365 | 209 | 160 | 146 | 92 | -642 | 58 | 298 | 868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.781 | 6.061 | 6.208 | 7.536 | 8.028 | 8.158 | 8.226 | 8.730 | 9.040 | 8.150 | 8.086 | 8.068 | 7.940 |
| Equity | 1.319 | 710 | 241 | 1.418 | 1.783 | 1.992 | 2.152 | 2.298 | 2.391 | 1.749 | 1.807 | 2.105 | 2.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.462 | 5.350 | 5.967 | 6.119 | 5.913 | 5.834 | 5.741 | 6.099 | 6.313 | 6.068 | 5.947 | 5.964 | 4.968 |
| Total debt | 4.462 | 5.350 | 5.967 | 6.119 | 5.913 | 5.834 | 5.741 | 6.099 | 6.313 | 6.068 | 5.947 | 5.964 | 4.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
ML Management | Management | 2008 | — | — |
CM Management | Management | 2008 | — | — |
JA Management | Management | 2004 | — | — |
KE Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KREN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
AUMENTI INVEST ApS | Company | 15.0% | 15.0% | 2010 |
| Individual | 10.0% | 10.0% | 2011 | |
NETWORKING 4 PEOPLE HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kassow | Chief Executive Officer | 0 companies |
| Morten Lund | Management | 0 companies |
| Christopher Michael Plantener | Management | 0 companies |
| Jes Anker Batting | Management | 0 companies |
| Kren Erik Whittard Nielsen | Management | 0 companies |
| Jürgen Appel | Board of Directors | 0 companies |
| Thomas Skovgaard Wraa Frosch | Board of Directors | 0 companies |
| Peter Fuglevig Andersen | Board of Directors | 0 companies |
| Anders Fritz-Carlsen | Board of Directors | 0 companies |
| Jan Tornfeldt | Board of Directors | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Board of Directors | 0 companies |
| Sten Nygaard-Andersen | Board of Directors | 0 companies |
| Morten Steen-Jørgensen | Chairman | 0 companies |
| Christina Hvid | Board of Directors | 0 companies |
| Michael Marx Thomsen | Board of Directors | 0 companies |
| Boye Kobæk Hartmann | Board of Directors | 0 companies |