| Revenue | DKK 2M | +50% |
| EBITDA | DKK 1,2M | +26% |
| Net profit | DKK 1,3M | +38% |
| Total assets | DKK 2,7M | +101% |
| Equity | DKK 2,6M | +88% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -1 | 575 | 1.343 | 2.010 |
| Staff expenses | -0 | -0 | -89 | -383 | -758 |
| EBITDA | 0 | -1 | 486 | 960 | 1.214 |
| Depreciation & amort. | -0 | -0 | -7 | -0 | -0 |
| EBIT | 0 | -1 | 479 | 960 | 1.214 |
| Net financials | -0 | -0 | -0 | -0 | 114 |
| Profit before tax | -0 | -2 | 479 | 960 | 1.328 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -2 | 479 | 960 | 1.328 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44 | 43 | 569 | 1.366 | 2.740 |
| Equity | 44 | 43 | 521 | 1.364 | 2.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 48 | 2 | 169 |
| Total debt | 0 | 0 | 48 | 2 | 169 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JF Management | Management | 2014 – 2015 |
PH Management | Management | 2004 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2007 – 2009 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2013 – 2019 | |
| Chairman | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Friis-Wandall Nielsen | Management | 0 companies |
| Per Heindorf Iversen | Management | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Karl Kenneth Vinther Iversen | Chairman | 0 companies |
| Flemming Rechnitzer | Board of Directors | 0 companies |
| Kjell Leslie August Laursen | Board of Directors | 0 companies |
| Henrik Bekker | Chairman | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Chairman | 0 companies |