| Revenue | DKK -9K | -5% |
| EBITDA | DKK -9K | +5% |
| Net profit | DKK 7K | +434% |
| Total assets | DKK 16,5M | +7% |
| Equity | DKK 164K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.390 | 3.351 | 0 | 5 | 5 | 5 | 9 | 10 | 11 | 9 | 8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -17 | -5 | 5 | 5 | 5 | 9 | 10 | 11 | 9 | 8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -17 | -5 | 5 | 5 | 5 | 9 | 10 | 11 | 9 | 8 | -9 | -9 |
| Net financials | 1 | -1 | -1 | -3 | -2 | -3 | -3 | -10 | -4 | -4 | -3 | 10 | 16 |
| Profit before tax | -24 | -18 | -6 | 2 | 3 | 2 | 6 | 0 | 7 | 5 | 5 | 1 | 7 |
| Tax | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24 | -18 | -3 | 2 | 3 | 2 | 6 | 0 | 7 | 5 | 5 | 1 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.795 | 436 | 510 | 514 | 18.634 | 22.990 | 23.626 | 11.772 | 12.861 | 171 | 15.363 | 15.455 | 16.495 |
| Equity | 426 | 408 | 125 | 127 | 130 | 132 | 138 | 138 | 145 | 150 | 155 | 156 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.369 | 28 | 385 | 386 | 18.503 | 22.858 | 23.488 | 11.634 | 12.716 | 21 | 15.208 | 15.299 | 16.331 |
| Total debt | 1.369 | 28 | 385 | 386 | 18.503 | 22.858 | 23.488 | 11.634 | 12.716 | 21 | 15.208 | 15.299 | 16.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HF Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCS A/S TRANSPORT & SPEDITION | Company | 50.0% | 50.0% | 2015 |
KIM JOHANSEN INTERNATIONAL TRANSPORT A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Frederiksen | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Hans Frederiksen | Management | 0 companies |
| Thorkil Stæhr Andersen | Board of Directors | 0 companies |
| Finn Claudius von Linstow Dal | Board of Directors | 0 companies |
| Morten Studsgaard | Board of Directors | 0 companies |
| Jørgen Hansen | Chairman | 0 companies |
| Søren Degn | Board of Directors | 0 companies |