| Revenue | DKK -6K | +17% |
| EBITDA | DKK -6K | -17% |
| Net profit | DKK -3K | -104% |
| Total assets | DKK 330K | +5% |
| Equity | DKK 298K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 439 | -4 | -4 | -3 | -5 | -4 | -4 | -4 | -5 | -5 | -6 | -5 | -6 |
| Staff expenses | -0 | -164 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 274 | -4 | -4 | -3 | -5 | -4 | -4 | -4 | -5 | -5 | -6 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 274 | -4 | -4 | -3 | -5 | -4 | -4 | -4 | -5 | -5 | -6 | -5 | -6 |
| Net financials | -0 | -43 | 74 | 27 | -3 | -37 | 10 | 8 | 9 | 18 | 4 | 15 | 87 | 6 |
| Profit before tax | -3 | 231 | 69 | 23 | -6 | -42 | 6 | 4 | 4 | 13 | -2 | 9 | 82 | -0 |
| Tax | -0 | 65 | 0 | -1 | 1 | 1 | 1 | 1 | 0 | 3 | -0 | 3 | 10 | 3 |
| Net profit | -3 | 166 | 69 | 24 | -7 | -43 | 5 | 3 | 4 | 10 | -2 | 6 | 72 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 282 | 297 | 258 | 251 | 210 | 274 | 219 | 219 | 231 | 229 | 235 | 315 | 330 |
| Equity | -6 | 160 | 229 | 253 | 246 | 203 | 208 | 210 | 214 | 224 | 222 | 229 | 300 | 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 122 | 68 | 5 | 5 | 6 | 67 | 9 | 5 | 7 | 6 | 6 | 14 | 33 |
| Total debt | 7 | 122 | 68 | 5 | 5 | 6 | 67 | 9 | 5 | 7 | 6 | 6 | 14 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Refsgaard | Founder | 0 companies |