| Revenue | DKK 4,2M | +13% |
| EBITDA | DKK 287K | +212% |
| Net profit | DKK 394K | +282% |
| Total assets | DKK 3,7M | +10% |
| Equity | DKK 3,4M | +13% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.274 | 3.308 | 3.528 | 3.426 | 3.251 | 3.455 | 3.465 | 3.224 | 2.761 | 2.733 | 3.613 | 3.712 | 4.212 |
| Staff expenses | -1.376 | -1.321 | -1.391 | -1.324 | -1.379 | -1.318 | -1.349 | -1.322 | -1.228 | -1.208 | -1.393 | -1.484 | -1.607 |
| EBITDA | 336 | 476 | 485 | 448 | 110 | 448 | 318 | 263 | 185 | 282 | -178 | 92 | 287 |
| Depreciation & amort. | -58 | -50 | -73 | -88 | -113 | -146 | -146 | -212 | -195 | -122 | -100 | -58 | -5 |
| EBIT | 278 | 427 | 412 | 361 | -3 | 301 | 172 | 50 | -10 | 159 | -278 | 33 | 282 |
| Net financials | 0 | 10 | 11 | 7 | 6 | -4 | -47 | 78 | 10 | 56 | -128 | 70 | 112 |
| Profit before tax | 278 | 437 | 423 | 368 | 3 | 297 | 125 | 128 | -1 | 216 | -407 | 103 | 394 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 278 | 437 | 423 | 368 | 3 | 297 | 125 | 128 | -1 | 216 | -407 | 103 | 394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.811 | 2.305 | 2.710 | 2.806 | 2.722 | 3.109 | 3.265 | 3.371 | 3.473 | 3.679 | 3.112 | 3.403 | 3.737 |
| Equity | 1.337 | 1.774 | 2.197 | 2.565 | 2.568 | 2.865 | 2.990 | 3.118 | 3.118 | 3.333 | 2.927 | 3.030 | 3.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 474 | 531 | 513 | 241 | 154 | 244 | 275 | 253 | 355 | 346 | 185 | 373 | 312 |
| Total debt | 474 | 531 | 513 | 241 | 154 | 244 | 275 | 253 | 355 | 346 | 185 | 373 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2017 | — | — |
SR Audit | Audit | 2004 | — | — |
AM Management | Management | 2004 | — | — |
LK Management | Management | 2007 | — | — |
ML Management | Management | 2008 | — | — |
LR Management | Management | 2022 | — | — |
LM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Ascanius Hedegaard | Management | 0 companies |
| ST Revision | Audit | 0 companies |
| Anders Møller | Management | 0 companies |
| Lise Kragh Møller | Management | 0 companies |
| Mai Lindgaard | Management | 0 companies |
| Lene Rønn Sørensen | Management | 0 companies |
| Lars Møller Pedersen | Management | 0 companies |
| Mikael Engelstock Andersen | Board of Directors | 0 companies |
| Keld Østergaard | Board of Directors | 0 companies |
| Peter Bech Vestergaard | Board of Directors | 0 companies |
| Oluf Vestergaard | Chairman | 0 companies |
| Hanna Bjerregaard | Board of Directors | 0 companies |
| Annette Søndergaard Pedersen | Board of Directors | 0 companies |
| Karsten Jørgensen | Board of Directors | 0 companies |
| Lene Yde Rysgaard | Board of Directors | 0 companies |
| Jørgen Bjerre | Deputy Chairman | 0 companies |
| Steen Torstensen | Board of Directors | 0 companies |
| Hans Sloth | Board of Directors | 0 companies |
| Peter Bro | Board of Directors | 0 companies |
| Birgith Bach Riis | Board of Directors | 0 companies |
| Helene Ørskov Rytter | Board of Directors | 0 companies |
| Knud Bjerregaard Hansen | Deputy Chairman | 0 companies |
| Erik Johannes Ravnholt Risum | Chairman | 0 companies |
| Elsemarie Lauesen | Board of Directors | 0 companies |
| Lisbeth Lindgaard Nielsen | Board of Directors | 0 companies |
| Anette Lønstrup Graugaard | Board of Directors | 0 companies |
| Claus Rokkjær | Board of Directors | 0 companies |
| John Svejgaard Christoffersen | Chairman | 0 companies |
| Hans Østergaard | Board of Directors | 0 companies |
| Karen Margrethe Sønderby Bjerregaard | Board of Directors | 0 companies |