| Revenue | DKK 3,4M | +106% |
| EBITDA | DKK 3,4M | +106% |
| Net profit | DKK -3K | +100% |
| Total assets | DKK 44,4M | -2% |
| Equity | DKK 3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.207 | 850 | 1.612 | 1.437 | 1.334 | 1.417 | 1.269 | 1.200 | 1.170 | 1.328 | 1.238 | 1.640 | 3.375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.207 | 850 | 1.612 | 1.437 | 1.334 | 1.417 | 1.269 | 1.200 | 1.170 | 1.328 | 1.238 | 1.640 | 3.375 |
| Depreciation & amort. | 269 | 180 | 305 | 368 | 360 | -393 | -402 | -432 | -540 | -648 | -762 | -851 | -1.182 |
| EBIT | 937 | 670 | 1.307 | 1.070 | 974 | 1.024 | 867 | 769 | 630 | 680 | 476 | 789 | 2.193 |
| Net financials | -684 | -357 | -616 | -575 | -561 | -520 | -626 | -379 | -560 | -477 | 57 | -2.271 | -2.182 |
| Profit before tax | 253 | 313 | 692 | 495 | 413 | 504 | 242 | 389 | 70 | 203 | 532 | -1.482 | 11 |
| Tax | 63 | 36 | 159 | 102 | 93 | 111 | 53 | 86 | 15 | 45 | 318 | -527 | 14 |
| Net profit | 190 | 277 | 533 | 392 | 320 | 393 | 188 | 303 | 55 | 158 | 214 | -955 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.936 | 12.286 | 17.097 | 15.378 | 16.088 | 15.670 | 15.406 | 19.970 | 21.696 | 22.241 | 44.845 | 45.253 | 44.361 |
| Equity | 1.120 | 1.397 | 1.930 | 2.323 | 2.643 | 3.035 | 3.223 | 3.527 | 3.582 | 3.740 | 3.954 | 2.999 | 2.996 |
| Long-term debt | 3.555 | 3.401 | 6.000 | 5.730 | 5.453 | 10.803 | 10.231 | 11.541 | 13.121 | 11.689 | 9.752 | 27.221 | 25.871 |
| Short-term debt | 4.069 | 7.260 | 8.781 | 6.841 | 7.453 | 1.243 | 1.317 | 4.198 | 4.274 | 6.048 | 29.951 | 14.372 | 14.819 |
| Total debt | 7.624 | 10.661 | 14.781 | 12.571 | 12.906 | 12.046 | 11.548 | 15.739 | 17.395 | 17.737 | 39.703 | 41.593 | 40.690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Unofficial title | Unofficial title | 2008 | — | — |
JB Management | Management | 2018 | — | — |
JW Unofficial title | Unofficial title | 2008 | — | — |
CR Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vensped Holding A/S | Company | 100.0% | 100.0% | 2018 |
MEIER INVEST ApS | Company | 25.0% | 25.0% | 2012 |
C. RYNKEBY INVEST ApS | Company | 33.3% | 33.3% | 2015 |
J. BUNDGAARD INVEST ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bo Sørensen | Unofficial title | 0 companies |
| Jesper Bundgaard Madsen | Management | 0 companies |
| Jesper Wilhelm Bo Langsted | Unofficial title | 0 companies |
| Claes Rynkeby Hansen | Management | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |
| Flemming Gregersen | Board of Directors | 0 companies |
| Jens Uggerhøj | Chairman | 0 companies |
| Kai Bundgaard Madsen | Board of Directors | 0 companies |
| Karsten Husted Meier | Board of Directors | 0 companies |
| Ole Peter Christensen | Board of Directors | 0 companies |