| Revenue | DKK 14K | +27% |
| EBITDA | DKK 3K | +124% |
| Net profit | DKK 2K | +286% |
| Total assets | DKK 510K | -4% |
| Equity | DKK 23K | +8% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | -1 | 0 | 11 | 10 | — | — | — | — | — | 11 | 11 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -11 |
| EBITDA | -4 | 51 | 18 | -0 | -0 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 51 | 18 | -0 | -0 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 3 |
| Net financials | -183 | -17 | -18 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Profit before tax | -187 | 34 | 0 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Tax | -46 | 8 | 0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 |
| Net profit | -141 | 25 | 0 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.527 | 1.636 | 1.516 | 1.483 | 1.233 | 1.378 | 1.423 | 1.286 | 1.187 | 1.450 | 1.217 | 530 | 510 |
| Equity | -56 | 18 | 18 | 20 | 18 | 19 | 19 | 19 | 20 | 20 | 21 | 21 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 353 | 316 | 375 | 334 | 320 | 0 | 0 | 0 |
| Short-term debt | 13.583 | 1.618 | 1.499 | 1.463 | 1.214 | 1.006 | 1.087 | 892 | 833 | 1.109 | 1.196 | 509 | 487 |
| Total debt | 13.583 | 1.618 | 1.499 | 1.463 | 1.214 | 1.359 | 1.404 | 1.267 | 1.168 | 1.430 | 1.196 | 509 | 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2004 | — | — |
| Audit | 2004 | — | — | |
UB Management | Management | 2015 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elsterheide 6 I/S | Company | 5.0% | 5.0% | 2008 |
BORUM ØSTERGÅRD A/S | Company | 5.0% | 5.0% | 2011 |
Elsterheide 2 I/S | Company | 5.0% | 5.0% | 2007 |
VINDPARK DE ApS | Company | 5.0% | 5.0% | 2021 |
Elsterheide 7 I/S | Company | 5.0% | 5.0% | 2008 |
Elsterheide 3 I/S | Company | 5.0% | 5.0% | 2008 |
Elsterheide 8 I/S | Company | 5.0% | 15.0% | 2008 |
| Individual | 5.0% | 5.0% | 2005 | |
Elsterheide 10 I/S | Company | 5.0% | 10.0% | 2008 |
Elsterheide 4 I/S | Company | 5.0% | 5.0% | 2007 |
Elsterheide 11 I/S | Company | 5.0% | 5.0% | 2007 |
Elsterheide 1 I/S | Company | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Amby Jensen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Uffe Bak-Aagaard | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Kim Krogh Kristensen | Board of Directors | 0 companies |
| Jens-Ejner Rønne Pedersen | Chairman | 0 companies |
| Søren Grundtdal Jeppesen | Board of Directors | 0 companies |
| Bent Stubkjær Pedersen | Deputy Chairman | 0 companies |
| Tommy Valther Hansen | Deputy Chairman | 0 companies |