| Revenue | DKK 4,9M | -3% |
| EBITDA | DKK 8,3M | +173% |
| Net profit | DKK 5,7M | +2008% |
| Total assets | DKK 62,8M | +1% |
| Equity | DKK 8,5M | +207% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.332 | 4.507 | 4.865 | 5.024 | 4.878 |
| Staff expenses | -0 | -0 | -0 | -164 | -175 |
| EBITDA | 4.232 | 2.756 | -16.142 | 3.018 | 8.252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.232 | 2.756 | -16.142 | 3.018 | 8.252 |
| Net financials | -258 | -274 | -1.800 | -2.612 | -1.991 |
| Profit before tax | 3.974 | 2.482 | -17.942 | 406 | 6.261 |
| Tax | 871 | 546 | -1.716 | 135 | 555 |
| Net profit | 3.103 | 1.936 | -16.225 | 271 | 5.706 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 71.629 | 73.867 | 61.154 | 62.000 | 62.819 |
| Equity | 16.771 | 18.706 | 2.481 | 2.752 | 8.458 |
| Long-term debt | 49.990 | 49.251 | 54.637 | 54.313 | 49.129 |
| Short-term debt | 2.898 | 3.926 | 4.036 | 4.936 | 5.232 |
| Total debt | 52.888 | 53.177 | 58.673 | 59.248 | 54.361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 2025 |
| Former (4) | ||
JN Management | Management | 2004 – 2015 |
NK Management | Management | 2004 – 2015 |
CS Management | Management | 2020 – 2025 |
KM Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 20–24.99% | 0% | 2024 | |
| Company | 20–24.99% | 0% | 2024 | |
| Company | 5–9.99% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nisbeth | Management | 0 companies |
| Niels Kristian Errendal | Management | 0 companies |
| Camilla Skovby Nielsen | Management | 0 companies |
| Bo Bay Hougaard | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Leif Skovby Andersen | Board of Directors | 0 companies |