| Revenue | DKK 50K | +40% |
| EBITDA | DKK 50K | +40% |
| Net profit | DKK -728K | -823% |
| Total assets | DKK 4,2M | -12% |
| Equity | DKK 3,5M | -19% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.225 | 787 | 911 | 472 | 173 | -36 | 24 | 5 | 41 | 40 | 45 | 35 | 50 |
| Staff expenses | -714 | -548 | -706 | -715 | -254 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 511 | 239 | 205 | -244 | 1.228 | -36 | 24 | 5 | 41 | 40 | 45 | 35 | 50 |
| Depreciation & amort. | -69 | -50 | -35 | -35 | 655 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 442 | 189 | 170 | -279 | 573 | -61 | -1 | -20 | 16 | 15 | 20 | 10 | 25 |
| Net financials | -96 | -100 | -97 | -95 | 63 | 778 | 408 | 799 | 1.165 | 1.492 | 537 | 98 | -745 |
| Profit before tax | 346 | 89 | 73 | -374 | 637 | 717 | 407 | 780 | 1.181 | 1.507 | 557 | 108 | -720 |
| Tax | 101 | 33 | 26 | -79 | 124 | -16 | -1 | -4 | 8 | 8 | 9 | 8 | 8 |
| Net profit | 245 | 56 | 47 | -295 | 513 | 733 | 408 | 783 | 1.173 | 1.499 | 547 | 101 | -728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.406 | 2.997 | 2.883 | 2.161 | 1.989 | 2.514 | 2.794 | 2.758 | 3.744 | 4.790 | 4.901 | 4.743 | 4.165 |
| Equity | 705 | 610 | 608 | 263 | 726 | 1.358 | 1.566 | 2.149 | 3.047 | 4.347 | 4.469 | 4.294 | 3.466 |
| Long-term debt | 1.227 | 1.172 | 1.101 | 1.000 | 914 | 839 | 748 | 474 | 476 | 367 | 316 | 262 | 223 |
| Short-term debt | 475 | 1.215 | 1.174 | 897 | 349 | 316 | 480 | 135 | 221 | 76 | 116 | 187 | 476 |
| Total debt | 1.702 | 2.387 | 2.276 | 1.897 | 1.263 | 1.155 | 1.228 | 609 | 696 | 443 | 432 | 449 | 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Peder Henriksen | Founder | 0 companies |