| Revenue | DKK 59,9M | +77% |
| EBITDA | DKK 8,4M | +15% |
| Net profit | DKK 6,1M | +22% |
| Total assets | DKK 19,2M | +8% |
| Equity | DKK 10,6M | +12% |
| Employees | 59 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.190 | -8.738 | 9.011 | 5.554 | 9.241 | 20.843 | 33.992 | 26.495 | 32.224 | 33.924 | 59.919 |
| Staff expenses | -0 | -5.465 | -6.194 | -5.771 | -7.469 | -8.737 | -15.026 | -21.558 | -24.890 | -26.556 | -51.499 |
| EBITDA | 875 | -3.030 | 2.817 | -218 | 1.772 | 1.306 | 5.969 | 4.937 | 7.334 | 7.322 | 8.420 |
| Depreciation & amort. | -0 | -122 | -169 | -334 | -394 | -534 | -715 | -713 | -727 | -1.245 | -482 |
| EBIT | 875 | -3.152 | 2.649 | -552 | 1.378 | 772 | 5.255 | 4.224 | 6.607 | 6.077 | 7.938 |
| Net financials | 2 | -4 | -31 | 6 | 7 | 3 | -3 | -16 | -331 | -241 | -81 |
| Profit before tax | 877 | -3.152 | 2.618 | -546 | 1.385 | 776 | 5.252 | 4.208 | 6.276 | 6.349 | 7.857 |
| Tax | 222 | -788 | 653 | -126 | 320 | 179 | 1.196 | 944 | 1.470 | 1.347 | 1.745 |
| Net profit | 655 | -2.364 | 1.965 | -420 | 1.065 | 597 | 4.056 | 3.264 | 4.807 | 5.002 | 6.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.819 | 0 | 7.332 | 5.561 | 7.087 | 7.539 | 15.041 | 14.830 | 23.908 | 17.869 | 19.231 |
| Equity | 1.317 | — | 4.230 | 3.210 | 3.375 | 3.572 | 8.255 | 7.519 | 9.325 | 9.528 | 10.640 |
| Long-term debt | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.394 | 0 | 3.102 | 2.351 | 3.679 | 3.954 | 6.763 | 7.253 | 14.574 | 8.099 | 8.404 |
| Total debt | 1.502 | 0 | 3.102 | 2.351 | 3.679 | 3.954 | 6.763 | 7.253 | 14.574 | 8.099 | 8.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØGELUND JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
LARS BJARNE PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
Artelia A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bøgelund Jørgensen | Management | 0 companies |
| Christian Listov-Saabye | Chairman | 0 companies |
| Carsten Anders Brandt | Board of Directors | 0 companies |
| Lars Bjarne Ingemann Pedersen | Chairman | 0 companies |
| Bjarne Riis Klausen | Board of Directors | 0 companies |
| Poul Erik Bilstrup Thomsen | Board of Directors | 0 companies |
| Janne Lyhne Sidal | Board of Directors | 0 companies |