| Revenue | DKK 438K | +55% |
| EBITDA | DKK 438K | +55% |
| Net profit | DKK 310K | +71% |
| Total assets | DKK 701K | -17% |
| Equity | DKK -1M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 93 | 174 | 154 | -21 | 358 | -13 | 388 | 52 | 122 | 287 | 282 | 438 |
| Staff expenses | -20 | -25 | -0 | -0 | -0 | -0 | -0 | -248 | -224 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | -69 | 174 | 154 | -21 | 358 | -13 | 140 | -171 | 122 | 287 | 282 | 438 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -50 | -81 | -112 |
| EBIT | 183 | -69 | 174 | 154 | -21 | 358 | -13 | 140 | -171 | 119 | 237 | 201 | 326 |
| Net financials | -82 | -59 | -24 | -26 | -26 | -26 | -23 | -13 | -24 | -23 | -23 | -19 | -16 |
| Profit before tax | 100 | -128 | 150 | 128 | -47 | 332 | -36 | 127 | -196 | 96 | 214 | 181 | 310 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 1 | -0 | -0 |
| Net profit | 100 | -128 | 150 | 128 | -47 | 332 | -36 | 127 | -196 | 97 | 214 | 181 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 255 | 26 | 26 | 26 | 28 | 26 | 148 | 30 | 409 | 645 | 848 | 701 |
| Equity | -2.179 | -2.308 | -2.157 | -2.029 | -2.076 | -1.744 | -1.780 | -1.653 | -1.849 | -1.752 | -1.538 | -1.357 | -1.047 |
| Long-term debt | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.560 | 2.562 | 2.184 | 2.056 | 2.103 | 1.772 | 1.806 | 1.801 | 1.879 | 2.161 | 2.183 | 2.205 | 1.748 |
| Total debt | 2.812 | 2.562 | 2.184 | 2.056 | 2.103 | 1.772 | 1.806 | 1.801 | 1.879 | 2.161 | 2.183 | 2.205 | 1.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2004 | — | — |
SC | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Windstrup Jensen | Management | 0 companies |
| Skandinavisk Commerce i Göteborg AB | Founder | 0 companies |