| Revenue | DKK 97K | -5% |
| EBITDA | DKK 97K | -5% |
| Net profit | DKK 12K | -98% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 2,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 61 | 69 | 79 | 78 | 65 | 79 | 49 | 135 | 86 | 76 | 113 | 102 | 97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 61 | 69 | 79 | 78 | 65 | 79 | 49 | 135 | 86 | 76 | 113 | 102 | 97 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -29 | -31 | -36 | -38 | -38 | -38 | -39 |
| EBIT | 52 | 46 | 54 | 64 | 63 | 49 | 63 | 20 | 103 | 50 | 38 | 75 | 63 | 57 |
| Net financials | 203 | 120 | 47 | -26 | 439 | -61 | -2 | 221 | 276 | 570 | -25 | 433 | 645 | -32 |
| Profit before tax | 255 | 166 | 100 | 38 | 502 | -12 | 61 | 241 | 379 | 620 | 13 | 508 | 708 | 25 |
| Tax | 9 | 12 | 4 | -0 | 18 | 1 | 17 | -1 | 24 | 14 | 11 | 11 | 11 | 14 |
| Net profit | 246 | 154 | 96 | 38 | 484 | -13 | 44 | 242 | 355 | 606 | 2 | 497 | 697 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.178 | 2.246 | 2.248 | 2.196 | 2.391 | 2.233 | 2.234 | 3.402 | 3.627 | 3.828 | 3.932 | 3.963 | 3.786 | 3.844 |
| Equity | 1.117 | 1.222 | 1.269 | 1.257 | 1.491 | 1.375 | 1.313 | 1.447 | 1.692 | 2.185 | 2.072 | 2.452 | 3.027 | 2.903 |
| Long-term debt | 998 | 958 | 917 | 878 | 837 | 795 | 753 | 1.679 | 1.584 | 1.489 | 1.385 | 545 | 510 | 472 |
| Short-term debt | 64 | 66 | 61 | 61 | 62 | 62 | 168 | 276 | 351 | 155 | 475 | 966 | 249 | 469 |
| Total debt | 1.061 | 1.024 | 978 | 939 | 899 | 858 | 921 | 1.955 | 1.935 | 1.644 | 1.860 | 1.511 | 759 | 941 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|