| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -37K | -342% |
| Total assets | DKK 449K | +3% |
| Equity | DKK 167K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -6 | -6 | -5 | -5 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -6 | -6 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -6 | -6 | -5 | -5 | -5 | -5 |
| Net financials | -125 | -444 | -76 | -235 | 103 | 11 | 77 | 60 | 24 | -28 |
| Profit before tax | -129 | -448 | -81 | -239 | 97 | 5 | 72 | 55 | 19 | -33 |
| Tax | -7 | 21 | -0 | -0 | -0 | 1 | 2 | 2 | 4 | 4 |
| Net profit | -122 | -469 | -81 | -239 | 97 | 4 | 70 | 53 | 15 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 0 | 0 | 401 | 402 | 407 | 414 | 420 | 436 | 449 |
| Equity | 79 | -390 | -471 | -22 | 47 | 77 | 134 | 173 | 204 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 212 | 230 | 5 | 5 | 6 | 7 | 7 | 9 | 9 |
| Total debt | 180 | 212 | 230 | 5 | 5 | 6 | 7 | 7 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2014 | — | — |
BS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRYDENDAHL IM- & EXPORT A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Frydendahl Pedersen | Management | 0 companies |
| Brian Skovgaard | Management | 0 companies |
| Lars Frydendahl | Board of Directors | 0 companies |
| Vagn Kristensen | Chairman | 0 companies |
| Jens Frydendahl Pedersen | Board of Directors | 0 companies |
| Jan Thore Hetland | Board of Directors | 0 companies |
| Hans Kristian Mong | Chairman | 0 companies |