| Revenue | DKK 325K | +106% |
| EBITDA | DKK 193K | +1753% |
| Net profit | DKK 165K | +914% |
| Total assets | DKK 261K | -10% |
| Equity | DKK -348K | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 332 | 401 | 281 | 525 | 316 | 164 | 232 | 191 | 96 | 118 | 208 | 157 | 325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -264 | -113 | -136 | -131 | -147 | -132 |
| EBITDA | -63 | 90 | 167 | -24 | -30 | 132 | -13 | -87 | -73 | -17 | -17 | 77 | 10 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -8 | -21 | -25 | -25 |
| EBIT | -63 | 90 | 167 | -24 | -30 | 132 | -13 | -87 | -87 | -31 | -25 | 56 | -15 | 168 |
| Net financials | -35 | -34 | -32 | -31 | -27 | -0 | -0 | -0 | -1 | -1 | -0 | -5 | -5 | -3 |
| Profit before tax | -97 | 56 | 134 | -55 | -57 | 132 | -13 | -88 | -89 | -31 | -26 | 50 | -20 | 165 |
| Tax | 35 | 15 | 56 | 88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -105 | 42 | 79 | -144 | -57 | 132 | -13 | -88 | -89 | -31 | -26 | 50 | -20 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 127 | 270 | 244 | 244 | 280 | 233 | 52 | 63 | 117 | 17 | 218 | 289 | 261 |
| Equity | -348 | -306 | -227 | -371 | -428 | -296 | -309 | -397 | -486 | -517 | -543 | -492 | -513 | -348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 90 | 0 |
| Short-term debt | 604 | 577 | 498 | 615 | 671 | 576 | 542 | 449 | 548 | 634 | 560 | 595 | 711 | 609 |
| Total debt | 604 | 577 | 498 | 615 | 671 | 576 | 542 | 449 | 548 | 634 | 560 | 710 | 801 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Founder | Founder | 2004 | — | — |
JR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Ruby | Founder | 0 companies |
| Jørgen Ruby | Management | 0 companies |