| Revenue | — | — |
| EBITDA | DKK -18K | +51% |
| Net profit | DKK -184K | -42% |
| Total assets | DKK 1,7M | -10% |
| Equity | DKK 1,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -24 | -36 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -22 | -24 | -36 | -17 |
| Net financials | 1.040 | 960 | -94 | -167 |
| Profit before tax | 1.018 | 936 | -130 | -184 |
| Tax | -5 | 27 | -0 | -0 |
| Net profit | 1.023 | 909 | -130 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.880 | 3.790 | 1.889 | 1.705 |
| Equity | 2.859 | 3.768 | 1.870 | 1.686 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 22 | 19 | 19 |
| Total debt | 20 | 22 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Unofficial title | Unofficial title | 2016 | — | — |
FL Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S PANDA | Company | 25.0% | 25.0% | 2004 |
BLIK OG RØR ARBEJDERFORBUNDET I DANMARK | Company | 25.0% | 25.0% | 2004 |
AKF Ejendomme A/S | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ganzhorn Ørskov | Unofficial title | 0 companies |
| Frede Lyngfeldt Thomsen | Management | 0 companies |
| Per Viggo Frederiksen | Board of Directors | 0 companies |
| Henning Østergaard Laursen | Chairman | 0 companies |
| Hans Ole Jensen | Board of Directors | 0 companies |
| Hans Søby | Board of Directors | 0 companies |
| Max Abraham Meyer | Board of Directors | 0 companies |
| Kurt Hjerrild Jakobsen | Board of Directors | 0 companies |
| Hugo Entselmann Bjergvang | Board of Directors | 0 companies |
| Ino Abraham Dimsits | Chairman | 0 companies |