| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK 25K | +113% |
| Total assets | DKK 631K | +4% |
| Equity | DKK 587K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -7 | -11 | -10 | -15 | -13 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -7 | -11 | -10 | -15 | -13 | -10 | -10 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -7 | -11 | -10 | -15 | -13 | -10 | -10 | -14 | -14 |
| Net financials | -19 | 235 | 295 | 544 | 317 | 375 | -35 | 112 | 115 | -139 | -201 | 27 |
| Profit before tax | -24 | 230 | 290 | 537 | 306 | 365 | -50 | 100 | 105 | -149 | -215 | 13 |
| Tax | -30 | 53 | 56 | 94 | 17 | -8 | -11 | 10 | 5 | -0 | -21 | -12 |
| Net profit | 6 | 177 | 234 | 444 | 288 | 373 | -40 | 90 | 101 | -149 | -194 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 566 | 852 | 1.347 | 725 | 1.032 | 907 | 934 | 1.016 | 841 | 605 | 631 |
| Equity | 365 | 445 | 679 | 1.083 | 520 | 833 | 794 | 844 | 945 | 756 | 561 | 587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 121 | 173 | 264 | 205 | 199 | 113 | 90 | 72 | 85 | 44 | 45 |
| Total debt | 118 | 121 | 173 | 264 | 205 | 199 | 113 | 90 | 72 | 85 | 44 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|