| Revenue | DKK -9K | -145% |
| EBITDA | DKK -9K | -145% |
| Net profit | DKK 953K | -25% |
| Total assets | DKK 15,7M | +5% |
| Equity | DKK 15,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 31 | 26 | 20 | 23 | 15 | 14 | 19 | 20 | 14 | 19 | 19 | 21 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 24 | 19 | 20 | 23 | 15 | 14 | 19 | 20 | 14 | 19 | 19 | 21 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -0 | -0 |
| EBIT | 11 | 24 | 19 | 13 | 16 | 8 | 6 | 12 | 12 | 7 | 12 | 11 | 21 | -9 |
| Net financials | 824 | 818 | 1.024 | 1.087 | 938 | 1.060 | 833 | 1.788 | 1.544 | 1.607 | 937 | 1.127 | 1.329 | 991 |
| Profit before tax | 835 | 842 | 1.043 | 1.100 | 954 | 1.067 | 839 | 1.800 | 1.557 | 1.614 | 949 | 1.139 | 1.350 | 981 |
| Tax | -0 | 1 | 50 | 90 | 39 | 61 | -65 | 201 | 112 | 177 | -76 | 87 | 82 | 28 |
| Net profit | 835 | 841 | 993 | 1.010 | 915 | 1.006 | 905 | 1.599 | 1.445 | 1.438 | 1.025 | 1.051 | 1.267 | 953 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.921 | 6.865 | 7.504 | 8.566 | 9.428 | 10.341 | 11.133 | 10.833 | 12.150 | 14.700 | 14.358 | 14.277 | 14.935 | 15.711 |
| Equity | — | 6.862 | 7.463 | 8.503 | 9.425 | 10.330 | 11.129 | 10.728 | 12.070 | 13.395 | 13.762 | 14.273 | 14.897 | 15.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 4 | 41 | 64 | 4 | 11 | 4 | 105 | 80 | 1.306 | 595 | 4 | 38 | 4 |
| Total debt | 11 | 4 | 41 | 64 | 4 | 11 | 4 | 105 | 80 | 1.306 | 595 | 4 | 38 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|