| Revenue | DKK 33K | -62% |
| EBITDA | DKK -121K | -52% |
| Net profit | DKK 117K | +291% |
| Total assets | DKK 5,1M | -74% |
| Equity | DKK 3,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666 | 673 | 611 | 265 | 294 | 133 | 47 | 2.282 | 412 | -940 | -67 | 88 | 33 |
| Staff expenses | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 630 | 447 | 360 | 148 | 250 | 122 | 45 | 2.277 | 250 | -1.111 | -237 | -79 | -121 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 613 | 447 | 360 | 148 | 250 | 122 | 45 | 2.277 | 250 | -1.111 | -237 | -79 | -121 |
| Net financials | -41 | 722 | -3 | 33 | 202 | 652 | 164 | 976 | 2.458 | -445 | -625 | -38 | 223 |
| Profit before tax | 572 | 1.313 | 495 | 242 | 452 | 774 | 208 | 3.253 | 2.708 | -1.557 | -862 | -118 | 102 |
| Tax | 144 | -0 | -0 | -0 | 57 | 16 | 56 | 719 | 256 | -271 | -14 | -57 | -14 |
| Net profit | 427 | 1.169 | 358 | 181 | 394 | 758 | 152 | 2.534 | 2.452 | -1.286 | -848 | -61 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.219 | 4.807 | 5.483 | 6.304 | 8.110 | 15.413 | 14.645 | 10.764 | 13.324 | 9.378 | 8.222 | 19.751 | 5.115 |
| Equity | 1.776 | 2.896 | 3.205 | 3.336 | 3.681 | 4.388 | 4.487 | 6.967 | 9.364 | 8.620 | 6.772 | 3.711 | 3.767 |
| Long-term debt | 4.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.284 | 1.899 | 2.264 | 2.967 | 4.429 | 11.025 | 10.158 | 3.797 | 3.948 | 664 | 1.370 | 16.018 | 1.340 |
| Total debt | 6.437 | 1.899 | 2.264 | 2.967 | 4.429 | 11.025 | 10.158 | 3.797 | 3.948 | 664 | 1.370 | 16.018 | 1.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2025 | — | — |
HJ | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Chalotte Elena Waring Lykkez | Management | 0 companies |
| Hans Jørgen Holst Oxenbøll | Audit | 0 companies |
| Martin Lykke Nielsen | Board of Directors | 0 companies |
| Thomas Jacob Birk | Board of Directors | 0 companies |
| Frederick Niklaes Grandjean Voigt | Board of Directors | 0 companies |