| Revenue | DKK -16K | +20% |
| EBITDA | DKK -16K | -20% |
| Net profit | DKK -1,3M | -535% |
| Total assets | DKK 13M | -1% |
| Equity | DKK 6,7M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -17 | -14 | -10 | -11 | -17 | — | — | — | — | — | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -17 | -14 | -10 | -11 | -17 | 1.011 | 310 | 1.208 | 3.528 | 167 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17 | -14 | -10 | -11 | -17 | 1.011 | 310 | 1.208 | 3.528 | 167 | -13 | -16 |
| Net financials | -1.010 | -465 | 4.595 | 1.492 | 612 | 4.673 | 821 | 364 | 1.058 | 3.371 | 5 | -187 | -1.252 |
| Profit before tax | -1.022 | -482 | 4.581 | 1.482 | 601 | 4.656 | 798 | 353 | 1.047 | 3.358 | -8 | -200 | -1.268 |
| Tax | -24 | -107 | -80 | -178 | -200 | -147 | -167 | -46 | -56 | -0 | -53 | -0 | -0 |
| Net profit | -998 | -375 | 4.661 | 1.660 | 801 | 4.803 | 965 | 399 | 1.102 | 3.358 | 45 | -200 | -1.268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.404 | 15.714 | 20.216 | 22.431 | 23.708 | 23.725 | 11.053 | 10.822 | 12.029 | 13.462 | 13.225 | 13.221 | 13.030 |
| Equity | -9.181 | -9.557 | -4.896 | -3.235 | -2.434 | 2.369 | 3.228 | 3.627 | 4.729 | 8.088 | 8.133 | 7.933 | 6.665 |
| Long-term debt | 2.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.474 | 25.270 | 25.111 | 25.666 | 26.142 | 21.356 | 7.825 | 7.195 | 7.300 | 5.375 | 5.092 | 5.288 | 6.365 |
| Total debt | 24.586 | 25.270 | 25.111 | 25.666 | 26.142 | 21.356 | 7.825 | 7.195 | 7.300 | 5.375 | 5.092 | 5.288 | 6.365 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|