| Revenue | DKK 68K | -458% |
| EBITDA | DKK 68K | +458% |
| Net profit | DKK 2,3M | +56% |
| Total assets | DKK 23,9M | +8% |
| Equity | DKK 23M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 36 | -17 | 68 | 85 | 126 | 121 | 133 | 51 | 134 | 92 | -36 | -19 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 65 | -17 | 68 | 85 | 126 | 121 | 133 | 51 | 134 | 92 | -36 | -19 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -55 | -55 | -55 | -55 | -56 | -56 | -56 | -67 | -70 | -70 |
| EBIT | -19 | 65 | -17 | 68 | 30 | 71 | 66 | 77 | -5 | 78 | 36 | -103 | -89 | -2 |
| Net financials | 1.488 | -1.063 | 1.113 | 1.070 | 1.599 | 1.351 | 1.328 | 2.356 | 3.436 | 3.603 | 1.846 | 2.221 | 1.599 | 2.526 |
| Profit before tax | 1.469 | -998 | 1.096 | 1.138 | 1.629 | 1.422 | 1.394 | 2.433 | 3.431 | 3.681 | 1.882 | 2.118 | 1.510 | 2.524 |
| Tax | 2 | 14 | 62 | 102 | 170 | 75 | 122 | 228 | 398 | 323 | -113 | 147 | 45 | 236 |
| Net profit | 1.466 | -1.012 | 1.034 | 1.036 | 1.459 | 1.346 | 1.272 | 2.205 | 3.033 | 3.358 | 1.995 | 1.972 | 1.465 | 2.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.122 | 6.013 | 7.075 | 8.000 | 9.755 | 11.316 | 12.664 | 14.615 | 16.990 | 19.930 | 20.445 | 21.802 | 22.116 | 23.884 |
| Equity | 5.025 | 5.940 | 6.877 | 7.815 | 9.174 | 10.417 | 11.584 | 13.681 | 15.414 | 18.272 | 19.766 | 21.238 | 21.703 | 22.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | -73 | 198 | 185 | 581 | 898 | 1.080 | 934 | 1.576 | 1.658 | 678 | 564 | 413 | 893 |
| Total debt | 98 | -73 | 198 | 185 | 581 | 898 | 1.080 | 934 | 1.576 | 1.658 | 678 | 564 | 413 | 893 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|