| Revenue | DKK 140K | -157% |
| EBITDA | DKK -73K | -191% |
| Net profit | DKK -874K | -60% |
| Total assets | DKK 34,1M | +3% |
| Equity | DKK 3,7M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 429 | 308 | -54 | -4 | 382 | 220 | 63 | 214 | 241 | 135 | -245 | 140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -93 | -65 | -214 | -307 | -352 |
| EBITDA | -51 | 429 | 308 | -4 | -4 | 382 | 220 | -16 | 121 | 175 | -78 | 80 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -37 | -51 | -70 | -84 | -91 | -189 | 298 | -27 |
| EBIT | -51 | 429 | 308 | -4 | -4 | 345 | 170 | -85 | 37 | 85 | -267 | -217 | -101 |
| Net financials | 423 | 368 | 1.494 | -239 | 325 | -432 | 79 | 165 | 112 | 99 | -16 | -408 | -894 |
| Profit before tax | 372 | 797 | 1.802 | -242 | 321 | -88 | 249 | 79 | 150 | 184 | -283 | -662 | -1.134 |
| Tax | 10 | 113 | 66 | -0 | 0 | 77 | 20 | 11 | 19 | 30 | -87 | -117 | -260 |
| Net profit | 362 | 684 | 1.736 | -242 | 321 | -165 | 229 | 69 | 130 | 154 | -196 | -545 | -874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.177 | 3.134 | 4.540 | 4.243 | 4.553 | 6.071 | 6.288 | 7.006 | 7.112 | 10.411 | 17.926 | 33.092 | 34.114 |
| Equity | 2.120 | 2.708 | 4.444 | 4.201 | 4.523 | 4.358 | 4.586 | 4.655 | 4.785 | 4.939 | 4.742 | 4.584 | 3.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.524 | 1.443 | 2.183 | 2.055 | 3.448 | 3.298 | 3.154 | 2.993 |
| Short-term debt | 57 | 182 | 96 | 42 | 31 | 189 | 259 | 168 | 272 | 2.024 | 9.886 | 25.353 | 27.410 |
| Total debt | 57 | 182 | 96 | 42 | 31 | 1.713 | 1.702 | 2.351 | 2.327 | 5.472 | 13.184 | 28.508 | 30.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.N.P. HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
RAL Holding ApS | Company | 10.0% | 15.0% | 2025 |
Thejlius Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Nordby Petersen | Management | 0 companies |