| Revenue | DKK 7,1M | -39% |
| EBITDA | DKK -6,5M | -384% |
| Net profit | DKK -5,5M | -489% |
| Total assets | DKK 28,4M | -7% |
| Equity | DKK 8M | -11% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.894 | 12.947 | 5.159 | 11.759 | 7.122 |
| Staff expenses | -0 | -0 | -0 | -23.508 | -22.095 |
| EBITDA | -3.648 | 3.245 | -5.406 | 2.304 | -6.539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.648 | 3.245 | -5.406 | 2.304 | -6.539 |
| Net financials | -133 | -137 | -323 | -437 | -506 |
| Profit before tax | -3.780 | 3.108 | -5.729 | 1.867 | -7.045 |
| Tax | -821 | 696 | -1.248 | 451 | -1.539 |
| Net profit | -2.960 | 2.412 | -4.481 | 1.416 | -5.506 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.583 | 39.689 | 37.931 | 30.585 | 28.382 |
| Equity | 7.704 | 10.116 | 7.635 | 9.051 | 8.044 |
| Long-term debt | 3.542 | 3.589 | 2.501 | 1.712 | 3.621 |
| Short-term debt | 14.703 | 16.941 | 23.310 | 14.756 | 11.883 |
| Total debt | 18.245 | 20.530 | 25.811 | 16.468 | 15.504 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2021 |
| Former (3) | ||
| Audit | 2004 – 2005 | |
NJ Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
JM Management | Management | 2005 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2009 | |
| Former (6) | ||
| Chairman | 2012 – 2023 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2005 – 2012 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Busch-Sørensen, Statsautoriserede revisorer | Audit | 0 companies |
| Niels Juul | Chief Executive Officer | 0 companies |
| Jesper Lykke Buch-Sonnenborg | Management | 0 companies |
| Jørn Møller | Management | 0 companies |
| Mads Juul Møller | Chairman | 0 companies |
| René Björnsson | Chairman | 0 companies |
| Grethe Møller | Board of Directors | 0 companies |
| Sanne Juul Eriksen | Board of Directors | 0 companies |
| Søren Møller | Board of Directors | 0 companies |
| Kurt Møller | Chairman | 0 companies |
| Annette Møller | Board of Directors | 0 companies |
| Rene Løgsted Andersen | Board of Directors | 0 companies |