Riskpilot← Back to searchSign inGet full accessSAMA HOLDING ApS
APSActiveCVR 21253987Lyngbakkevej 12Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 19981 employees
Revenue 2024
DKK -21K
-116% vs 2023
EBITDA margin
3443.1%
-47% vs 2023
Equity ratio
94.0%
Financial strength
Net profit 2024
DKK -1,7M
-118% vs 2023
| Revenue | DKK -21K | -116% |
| EBITDA | DKK -739K | -47% |
| Net profit | DKK -1,7M | -118% |
| Total assets | DKK 98M | -2% |
| Equity | DKK 92,1M | -4% |
| Employees | 1 | — |
Legal name
SAMA HOLDING ApS
CVR number
21253987
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
1. oktober 1998
Share capital
DKK 201.094
Employees
1 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af et medlem af direktionen eller af den samlede direktion.
Company purpose
Selskabets formål er at besidde aktier i Entreprenørfirma Brdr.Møller A/S og Brdr. Møller Ejendomme A/S, drive handel og investering, herunder køb og salg af fast ejendom samt hermed beslægtet virksomhed.
Address
Lyngbakkevej 12
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 986 | 13.242 | -140 | 136 | -21 |
| Staff expenses | -184 | -185 | -207 | -592 | -718 |
| EBITDA | 802 | 13.057 | -348 | -504 | -739 |
| Depreciation & amort. | -106 | -69 | -73 | -160 | -165 |
| EBIT | 696 | 12.988 | -421 | -664 | -904 |
| Net financials | 2.474 | 18.429 | -9.593 | 11.395 | 242 |
| Profit before tax | 3.170 | 31.417 | -10.013 | 10.731 | -662 |
| Tax | 1.218 | 6.504 | -1.292 | 1.096 | 1.076 |
| Net profit | 1.952 | 24.913 | -8.722 | 9.635 | -1.738 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 84.492 | 117.288 | 92.336 | 100.352 | 98.009 |
| Equity | 76.492 | 99.405 | 87.683 | 95.818 | 92.080 |
| Long-term debt | 4.867 | 4.576 | 4.327 | 4.146 | 3.909 |
| Short-term debt | 2.797 | 13.142 | 325 | 387 | 2.020 |
| Total debt | 7.664 | 17.718 | 4.652 | 4.534 | 5.929 |
EBITDA margin
-73940600.0%
This company
15.8%
Market median
-467978581% vs market
20202024
Equity ratio
94.0%
This company
38.2%
Market median
+146% vs market
20202024
Return on equity
-1.9%
This company
18.4%
Market median
-110% vs market
20202024
Net profit margin
-173819500.0%
This company
8.1%
Market median
-2145919853% vs market
20202024
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20202024
Debt / equity
0.06×
This company
0.62×
Market median
+90% vs market
20202024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 1998 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1998 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1999 | |
| Individual | 50–66.65% | 50–66.65% | 1999 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SAMA HOLDING ApS (this company)
Ejendomsselskabet SAMA ApSBoard members of SAMA HOLDING ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |