| Revenue | DKK 791K | +3% |
| EBITDA | DKK 791K | +3% |
| Net profit | DKK 467K | +4% |
| Total assets | DKK 11,1M | -3% |
| Equity | DKK 7,7M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 837 | 624 | 926 | 770 | 791 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 837 | 624 | 926 | 770 | 791 |
| Depreciation & amort. | -196 | -196 | -199 | -209 | -218 |
| EBIT | 641 | 428 | 728 | 561 | 574 |
| Net financials | -29 | -84 | -12 | 17 | 25 |
| Profit before tax | 612 | 344 | 715 | 578 | 599 |
| Tax | 138 | 76 | 157 | 127 | 132 |
| Net profit | 474 | 268 | 558 | 451 | 467 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.463 | 10.549 | 11.132 | 11.433 | 11.052 |
| Equity | 5.916 | 6.184 | 6.742 | 7.193 | 7.660 |
| Long-term debt | 2.344 | 2.331 | 2.165 | 1.998 | 1.829 |
| Short-term debt | 1.251 | 1.104 | 1.311 | 1.344 | 635 |
| Total debt | 3.595 | 3.435 | 3.476 | 3.342 | 2.465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2022 |
| Former (2) | ||
JM Management | Management | 2012 – 2022 |
KM Management | Management | 1985 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1998 – 2009 | |
| Chairman | 2012 – 2024 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1985 – 1998 | |
| Board of Directors | 1998 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Juul Møller | Management | 0 companies |
| Jørn Møller | Management | 0 companies |
| Kurt Møller | Management | 0 companies |
| Grethe Møller | Board of Directors | 0 companies |
| Sanne Juul Eriksen | Chairman | 0 companies |
| Søren Møller | Board of Directors | 0 companies |
| Ole Holmgård Kristensen | Board of Directors | 0 companies |
| Annette Møller | Board of Directors | 0 companies |