| Revenue | DKK 51K | +3% |
| EBITDA | DKK 51K | +3% |
| Net profit | DKK -143K | -358% |
| Total assets | DKK 9M | -3% |
| Equity | DKK 8,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -6 | -6 | -6 | 33 | 32 | 47 | 45 | 45 | 46 | 49 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -6 | -6 | -6 | 33 | 32 | 47 | 45 | 45 | 46 | 49 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -34 |
| EBIT | -6 | -6 | -7 | -6 | -6 | -9 | -0 | -1 | 14 | 12 | 12 | 13 | 16 | 17 |
| Net financials | 839 | 563 | 459 | 519 | 175 | 1.583 | 280 | 1.197 | 455 | 2.742 | -1.338 | -1.219 | 39 | -160 |
| Profit before tax | 834 | 558 | 452 | 513 | 169 | 1.574 | 280 | 1.196 | 469 | 2.754 | -1.327 | -1.206 | 55 | -143 |
| Tax | 16 | 24 | 27 | 32 | 11 | -5 | 21 | 56 | 79 | 551 | 30 | -0 | -0 | -0 |
| Net profit | 818 | 533 | 425 | 481 | 158 | 1.579 | 260 | 1.140 | 390 | 2.203 | -1.356 | -1.206 | 55 | -143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.802 | 6.259 | 6.587 | 6.973 | 7.013 | 8.490 | 8.646 | 9.680 | 9.966 | 12.543 | 10.669 | 9.268 | 9.212 | 8.956 |
| Equity | 5.795 | 6.229 | 6.554 | 6.935 | 6.993 | 8.470 | 8.626 | 9.661 | 9.942 | 12.035 | 10.566 | 9.245 | 9.183 | 8.918 |
| Long-term debt | 0 | 24 | 27 | 32 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 20 | 20 | 20 | 23 | 508 | 103 | 23 | 29 | 38 |
| Total debt | 6 | 30 | 33 | 38 | 20 | 20 | 20 | 20 | 23 | 508 | 103 | 23 | 29 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wanting | Audit | 0 companies |