| Revenue | DKK 2M | -21% |
| EBITDA | DKK -116K | -118% |
| Net profit | DKK -170K | -158% |
| Total assets | DKK 2M | -25% |
| Equity | DKK 1,7M | -21% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.440 | 1.950 | 1.922 | 2.567 | 2.040 |
| Staff expenses | -1.778 | -1.493 | -1.515 | -1.862 | -2.157 |
| EBITDA | 512 | 312 | 259 | 635 | -116 |
| Depreciation & amort. | -200 | -178 | -105 | -105 | -104 |
| EBIT | 312 | 135 | 153 | 531 | -220 |
| Net financials | -24 | -23 | -18 | 19 | 6 |
| Profit before tax | 287 | 112 | 136 | 550 | -215 |
| Tax | 64 | -5 | 46 | 227 | -45 |
| Net profit | 223 | 117 | 119 | 292 | -170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.087 | 2.972 | 3.028 | 2.639 | 1.986 |
| Equity | 1.823 | 1.940 | 2.059 | 2.107 | 1.667 |
| Long-term debt | 576 | 511 | 903 | 229 | 0 |
| Short-term debt | 655 | 502 | 493 | 277 | 319 |
| Total debt | 1.231 | 1.013 | 948 | 507 | 319 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OK Management | Management | 2004 – 2010 |
KB Audit | Audit | 2004 – 2004 |
VC Management | Management | 2004 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2004 | |
| Individual | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kolind Poulsen | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |