| Revenue | DKK -22K | +30% |
| EBITDA | DKK -222K | -2% |
| Net profit | DKK 6,5M | +450% |
| Total assets | DKK 16,4M | +49% |
| Equity | DKK 16,2M | +47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -13 | -9 | -7 | -8 | -8 | -14 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -100 | -100 | -351 | -250 | -100 | -250 | -250 | -250 | -200 | -200 |
| EBITDA | -6 | -7 | -7 | -107 | -7 | -364 | -259 | -107 | -258 | -258 | -264 | -217 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -107 | -7 | -364 | -259 | -107 | -258 | -258 | -264 | -217 | -222 |
| Net financials | 606 | 238 | 646 | 479 | 934 | 1.052 | 806 | 1.343 | 898 | 1.631 | 812 | 1.617 | 6.869 |
| Profit before tax | 600 | 230 | 639 | 372 | 927 | 688 | 547 | 1.236 | 640 | 1.373 | 548 | 1.400 | 6.647 |
| Tax | 76 | 85 | 119 | 58 | 219 | 140 | 54 | 78 | 92 | 223 | 28 | 223 | 170 |
| Net profit | 524 | 146 | 521 | 314 | 707 | 548 | 493 | 1.158 | 549 | 1.150 | 520 | 1.177 | 6.477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.445 | 6.494 | 6.923 | 7.137 | 6.742 | 7.181 | 7.332 | 8.382 | 8.820 | 9.685 | 10.090 | 11.013 | 16.423 |
| Equity | — | 6.494 | 6.917 | 7.131 | 6.737 | 7.181 | 7.332 | 8.382 | 8.820 | 9.685 | 10.090 | 11.013 | 16.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 6 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268 |
| Total debt | 0 | 0 | 6 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|