| Revenue | DKK -26K | -86% |
| EBITDA | DKK -782K | +17% |
| Net profit | DKK 4,3M | -45% |
| Total assets | DKK 47,4M | +6% |
| Equity | DKK 44,5M | +10% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -23 | -18 | -12 | -14 | -12 | -15 | -28 | -78 | -94 | -107 | -194 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -270 | -271 | -546 | -747 | -756 |
| EBITDA | -13 | -23 | -18 | -12 | -14 | -12 | -15 | -28 | -348 | -364 | -653 | -941 | -782 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -23 | -18 | -12 | -14 | -12 | -15 | -28 | -348 | -364 | -653 | -941 | -782 |
| Net financials | 1.704 | 1.303 | 1.012 | 1.693 | 2.825 | -6.625 | 378 | 2.928 | 3.696 | -2.131 | 6.279 | 10.862 | 6.272 |
| Profit before tax | 1.691 | 1.280 | 994 | 1.681 | 2.811 | -6.637 | 363 | 2.900 | 3.347 | -2.495 | 5.626 | 9.921 | 5.490 |
| Tax | 80 | 223 | 125 | 216 | 414 | 254 | 78 | 630 | 732 | -553 | 1.242 | 2.194 | 1.209 |
| Net profit | 1.611 | 1.057 | 869 | 1.465 | 2.397 | -6.891 | 286 | 2.270 | 2.615 | -1.942 | 4.383 | 7.727 | 4.281 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.858 | 30.827 | 31.909 | 34.461 | 37.634 | 28.164 | 28.286 | 30.589 | 34.499 | 30.694 | 35.728 | 44.874 | 47.419 |
| Equity | 29.473 | 30.425 | 31.186 | 32.450 | 34.847 | 27.756 | 27.666 | 29.561 | 31.802 | 28.734 | 32.994 | 40.591 | 44.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 402 | 723 | 2.011 | 2.787 | 408 | 620 | 1.028 | 2.697 | 1.960 | 2.734 | 4.282 | 2.922 |
| Total debt | 385 | 402 | 723 | 2.011 | 2.787 | 408 | 620 | 1.028 | 2.697 | 1.960 | 2.734 | 4.282 | 2.922 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2004 |
| Person | Role here | Other companies |
|---|