| Revenue | DKK -43K | -22% |
| EBITDA | DKK -43K | +22% |
| Net profit | DKK -787K | -182% |
| Total assets | DKK 18M | -13% |
| Equity | DKK 16,1M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -252 | -263 | -365 | -200 | -14 | -63 | -64 | -61 | -56 | -66 | -56 | -53 | -55 | -43 |
| Staff expenses | -290 | -410 | -477 | -246 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -542 | -673 | -842 | -447 | -15 | -63 | -64 | -61 | -56 | -66 | -56 | -53 | -55 | -43 |
| Depreciation & amort. | 49 | -140 | -100 | -85 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -591 | -812 | -942 | -532 | -43 | -63 | -64 | -61 | -56 | -66 | -56 | -53 | -55 | -43 |
| Net financials | 2.641 | 5.556 | 2.318 | 6.225 | 5.486 | 6.585 | -18.319 | 635 | 5.951 | 833 | -1.811 | 32 | 1.256 | -1.005 |
| Profit before tax | 2.050 | 4.743 | 1.376 | 5.694 | 5.442 | 6.522 | -18.382 | 574 | 5.895 | 768 | -1.867 | -22 | 1.200 | -1.049 |
| Tax | -14 | -51 | 15 | 920 | 392 | 871 | -153 | 120 | 1.332 | 147 | -419 | -18 | 242 | -261 |
| Net profit | 2.064 | 4.794 | 1.361 | 4.774 | 5.050 | 5.650 | -18.229 | 454 | 4.563 | 621 | -1.447 | -4 | 958 | -787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.084 | 38.191 | 36.603 | 48.279 | 55.121 | 59.379 | 37.216 | 38.266 | 22.326 | 20.096 | 27.106 | 27.379 | 20.568 | 17.954 |
| Equity | 26.975 | 27.768 | 24.734 | 28.508 | 32.558 | 38.208 | 18.979 | 17.433 | 19.932 | 18.553 | 16.806 | 16.502 | 17.160 | 16.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.110 | 10.423 | 11.869 | 19.772 | 22.563 | 21.170 | 18.237 | 20.833 | 2.287 | 1.543 | 10.300 | 10.877 | 3.409 | 1.857 |
| Total debt | 7.110 | 10.423 | 11.869 | 19.772 | 22.563 | 21.170 | 18.237 | 20.833 | 2.287 | 1.543 | 10.300 | 10.877 | 3.409 | 1.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Holfort | Management | 0 companies |