| Revenue | DKK -44K | +26% |
| EBITDA | DKK -44K | +57% |
| Net profit | DKK 3,9M | -88% |
| Total assets | DKK 18,7M | -53% |
| Equity | DKK 18,6M | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -67 | -5.301 | -5.373 | 152 | — | — | — | — | -29 | -34 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -67 | -10 | -5.373 | 152 | 45 | -2.350 | 2.439 | 6.306 | -116 | -101 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -67 | -10 | -5.373 | 152 | 45 | -2.350 | 2.439 | 6.306 | -116 | -101 | -44 |
| Net financials | -4.299 | 7.940 | -5.277 | -5.347 | -42 | -20 | -2.421 | 2.371 | 6.526 | 2.888 | 31.499 | 3.961 |
| Profit before tax | -4.309 | 7.873 | -5.288 | -5.359 | -56 | -46 | -2.435 | 2.356 | 6.435 | 2.772 | 31.398 | 3.917 |
| Tax | 0 | -0 | -0 | -0 | -0 | -16 | -65 | -15 | -21 | 5 | 21 | 65 |
| Net profit | -4.309 | 7.873 | -5.288 | -5.359 | -56 | -30 | -2.370 | 2.371 | 6.456 | 2.767 | 31.377 | 3.852 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.608 | 25.299 | 15.405 | 9.864 | 19.797 | 13.307 | 11.854 | 12.348 | 15.481 | 9.871 | 40.228 | 18.708 |
| Equity | 17.172 | 24.781 | 15.394 | 9.853 | 8.666 | 10.783 | 4.918 | 8.723 | 15.470 | 9.849 | 40.174 | 18.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 436 | 518 | 11 | 11 | 4.088 | 2.524 | 6.937 | 3.626 | 11 | 22 | 55 | 82 |
| Total debt | 436 | 518 | 11 | 11 | 11.131 | 2.524 | 6.937 | 3.626 | 11 | 22 | 55 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2004 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorsen A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Peter Thorsen | Chief Executive Officer | 0 companies |