| Revenue | DKK 148K | -12% |
| EBITDA | DKK 148K | -12% |
| Net profit | DKK -32K | -679% |
| Total assets | DKK 9M | -2% |
| Equity | DKK 2,1M | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 590 | 115 | 211 | 364 | 130 | 117 | 12 | 19 | 136 | 128 | 168 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 699 | 3.802 | 1.709 | -2.219 | 364 | 830 | 117 | 1.012 | 2.019 | 136 | 128 | 168 | 148 |
| Depreciation & amort. | -0 | -0 | -1.536 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 699 | 3.802 | 173 | -2.219 | 364 | 830 | 117 | 1.012 | 2.019 | 136 | 128 | 168 | 148 |
| Net financials | -2.622 | -1.575 | -3.272 | -1.212 | -413 | -767 | -604 | -65 | -30 | -28 | -40 | -162 | -180 |
| Profit before tax | -1.924 | 2.227 | -1.621 | -3.431 | -48 | 63 | -487 | 947 | 1.989 | 108 | 87 | 5 | -32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.924 | 2.227 | -1.621 | -3.431 | -48 | 63 | -487 | 947 | 1.989 | 108 | 87 | 5 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.546 | 31.612 | 15.030 | 12.514 | 5.430 | 6.038 | 6.111 | 7.079 | 9.075 | 9.131 | 9.237 | 9.219 | 9.000 |
| Equity | -11.271 | -9.044 | -7.544 | -10.353 | -10.401 | -10.338 | -10.825 | 2.992 | 4.981 | 5.089 | 5.176 | 5.181 | 2.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.995 | 3.987 | 3.971 | 3.975 | 3.975 | 3.975 |
| Short-term debt | 44.817 | 40.656 | 22.574 | 22.867 | 15.832 | 16.376 | 16.936 | 92 | 107 | 72 | 86 | 62 | 2.875 |
| Total debt | 44.817 | 40.656 | 22.574 | 22.867 | 15.832 | 16.376 | 16.936 | 4.087 | 4.094 | 4.043 | 4.061 | 4.037 | 6.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Management | Management | 2004 | — | — |
TA Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBH-INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Gøtze | Management | 0 companies |
| Troels Aagaard | Management | 0 companies |
| Henrik Groos | Board of Directors | 0 companies |
| Mogens Jørgensen | Chairman | 0 companies |
| Anne-Merete Laurent Gøtze | Board of Directors | 0 companies |