| Revenue | DKK -34K | +14% |
| EBITDA | DKK -34K | -14% |
| Net profit | DKK 814K | -41% |
| Total assets | DKK 6,4M | +2% |
| Equity | DKK 6,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -31 | -34 | -31 | -31 | -31 | -29 | -31 | -41 | -35 | -30 | -29 | -30 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -31 | -34 | -31 | -31 | -31 | -29 | -31 | -41 | -35 | -30 | -29 | -30 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -31 | -34 | -31 | -31 | -31 | -29 | -31 | -41 | -35 | -30 | -29 | -30 | -34 |
| Net financials | -274 | 1.020 | 939 | 506 | -23 | 1.734 | -382 | -317 | 22 | 1.361 | 1.374 | 1.575 | 1.558 | 894 |
| Profit before tax | -307 | 989 | 905 | 475 | -54 | 1.703 | -410 | -348 | -18 | 1.326 | 1.344 | 1.546 | 1.528 | 859 |
| Tax | 1 | -0 | 155 | 113 | -8 | 176 | -90 | 91 | -0 | -0 | -0 | 72 | 138 | 46 |
| Net profit | -308 | 989 | 750 | 362 | -46 | 1.527 | -320 | -438 | -18 | 1.326 | 1.344 | 1.474 | 1.389 | 814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.375 | 3.522 | 3.905 | 3.845 | 3.225 | 4.006 | 2.715 | 1.495 | 2.469 | 2.650 | 4.123 | 5.492 | 6.232 | 6.383 |
| Equity | 2.963 | 3.471 | 3.702 | 3.544 | 3.098 | 3.645 | 2.675 | 1.446 | 1.028 | 1.834 | 3.065 | 4.424 | 5.696 | 6.309 |
| Long-term debt | 0 | 0 | 136 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 105 | 14 |
| Short-term debt | 412 | 50 | 67 | 203 | 127 | 362 | 41 | 48 | 1.441 | 816 | 1.058 | 997 | 431 | 61 |
| Total debt | 412 | 50 | 203 | 301 | 127 | 362 | 41 | 48 | 1.441 | 816 | 1.058 | 1.068 | 536 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |