| Revenue | DKK 1,8M | -28303% |
| EBITDA | DKK 834K | +13402% |
| Net profit | DKK 817K | +12854% |
| Total assets | DKK 1,6M | +6131% |
| Equity | DKK 811K | +12754% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 9 | -32 | -58 | -104 | 12 | -21 | -49 | -54 | 37 | -4 | -6 | 1.768 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -934 |
| EBITDA | -19 | 9 | -32 | -58 | -104 | 12 | -21 | -49 | -54 | 37 | -4 | -6 | 834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 9 | -32 | -58 | -104 | 12 | -21 | -49 | -54 | 37 | -4 | -6 | 834 |
| Net financials | -465 | -381 | 4.063 | 178 | 494 | 241 | -62 | 34 | -1.762 | -15.286 | 11.577 | -0 | 41 |
| Profit before tax | -485 | -372 | 4.032 | 120 | 390 | 253 | -82 | -15 | -1.816 | -15.249 | 11.573 | -6 | 875 |
| Tax | -0 | -0 | -0 | 20 | -0 | 90 | -0 | -39 | -0 | -0 | -0 | -0 | 58 |
| Net profit | -485 | -372 | 4.032 | 100 | 390 | 163 | -82 | 24 | -1.816 | -15.249 | 11.573 | -6 | 817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.504 | 1.530 | 3.958 | 4.100 | 4.477 | 5.702 | 9.105 | 10.742 | 15.407 | 491 | 101 | 26 | 1.595 |
| Equity | 192 | -180 | 3.852 | 3.953 | 4.343 | 4.506 | 4.424 | 5.492 | 3.676 | -11.573 | 0 | -6 | 811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.312 | 1.710 | 106 | 147 | 134 | 1.196 | 4.681 | 5.250 | 11.730 | 12.064 | 101 | 32 | 784 |
| Total debt | 1.312 | 1.710 | 106 | 147 | 134 | 1.196 | 4.681 | 5.250 | 11.730 | 12.064 | 101 | 32 | 784 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 33.3% | 10.0% | 2015 | |
| Individual | 15.0% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|