| Revenue | DKK 205K | -14% |
| EBITDA | DKK -21K | +87% |
| Net profit | DKK 16K | +120% |
| Total assets | DKK 774K | -3% |
| Equity | DKK -23K | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 255 | 206 | 295 | 243 | 187 | 284 | 305 | 8 | 316 | 50 | 163 | 238 | 205 |
| Staff expenses | -178 | -220 | -201 | -268 | -238 | -189 | -247 | -300 | -0 | -349 | -53 | -24 | -396 | -226 |
| EBITDA | -2 | 35 | 5 | 26 | 5 | -2 | 37 | 5 | 8 | -33 | -3 | 134 | -161 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 35 | 5 | 26 | 5 | -2 | 37 | 5 | 8 | -33 | -3 | 134 | -161 | -21 |
| Net financials | 6 | -13 | -2 | -19 | 7 | 7 | 7 | 7 | 8 | 39 | 108 | 89 | 60 | 43 |
| Profit before tax | 4 | 22 | 3 | 8 | 13 | 5 | 44 | 12 | 15 | 6 | 104 | 224 | -101 | 21 |
| Tax | 1 | 6 | 1 | 2 | 3 | 1 | 10 | 3 | 3 | 5 | 23 | 40 | -22 | 5 |
| Net profit | 3 | 17 | 2 | 6 | 10 | 4 | 34 | 9 | 12 | 1 | 81 | 183 | -79 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 465 | 250 | 285 | 305 | 313 | 420 | 473 | 339 | 1.331 | 1.124 | 1.190 | 795 | 774 |
| Equity | 129 | 146 | 133 | 139 | 143 | 137 | 171 | 181 | 193 | 197 | 278 | 462 | -39 | -23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 319 | 117 | 146 | 162 | 176 | 249 | 292 | 146 | 1.134 | 845 | 728 | 834 | 797 |
| Total debt | 245 | 319 | 117 | 146 | 162 | 176 | 249 | 292 | 146 | 1.134 | 845 | 728 | 834 | 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2004 | — | — |
TM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROELS JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Troels Myrup Jensen | Management | 0 companies |