| Revenue | DKK -19K | +39% |
| EBITDA | DKK -19K | -39% |
| Net profit | DKK -229K | -605% |
| Total assets | DKK 5,2M | +0% |
| Equity | DKK 789K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -71 | -3 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -71 | -3 | -14 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -9 | -71 | -3 | -14 | -19 |
| Net financials | 246 | -21 | 11 | 33 | 165 | 20 | 392 | 319 | 487 | 54 | -338 | -8 | -359 |
| Profit before tax | 238 | -29 | 3 | 24 | 156 | 12 | 384 | 311 | 478 | -17 | -340 | -22 | -378 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -68 | -149 |
| Net profit | 238 | -29 | 3 | 24 | 156 | 12 | 384 | 311 | 478 | -17 | -306 | 45 | -229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 149 | 167 | 206 | 379 | 406 | 807 | 1.135 | 1.631 | 4.838 | 4.796 | 5.202 | 5.205 |
| Equity | -44 | -73 | -70 | -45 | 111 | 123 | 507 | 818 | 1.295 | 1.278 | 973 | 1.018 | 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 222 | 237 | 252 | 267 | 283 | 300 | 317 | 336 | 3.560 | 3.823 | 4.184 | 4.416 |
| Total debt | 208 | 222 | 237 | 252 | 267 | 283 | 300 | 317 | 336 | 3.560 | 3.823 | 4.184 | 4.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Unofficial title | Unofficial title | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ege Poulsen | Unofficial title | 0 companies |