| Revenue | DKK -17K | -94% |
| EBITDA | DKK -17K | +94% |
| Net profit | DKK 262K | -34% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 2,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -7 | -10 | -10 | -8 | -9 | -9 | -10 | -10 | -12 | -15 | -272 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -7 | -10 | -10 | -8 | -9 | -9 | -10 | -10 | -12 | -15 | -272 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -7 | -10 | -10 | -8 | -9 | -9 | -10 | -10 | -12 | -15 | -272 | -17 |
| Net financials | 139 | -32 | 1 | -137 | 339 | 1.115 | -290 | 28 | 751 | 30 | -861 | 1.291 | 690 | 318 |
| Profit before tax | 131 | -39 | -6 | -147 | 330 | 1.107 | -298 | 20 | 742 | 20 | -873 | 1.275 | 418 | 301 |
| Tax | -4 | -3 | 2 | -5 | -6 | -7 | -11 | -2 | -2 | -0 | -310 | -0 | 18 | 39 |
| Net profit | 135 | -36 | -9 | -143 | 336 | 1.114 | -287 | 22 | 744 | 20 | -563 | 1.275 | 400 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.325 | 1.127 | 1.281 | 1.026 | 2.043 | 3.318 | 2.748 | 2.657 | 3.571 | 3.172 | 2.220 | 3.532 | 2.855 | 2.872 |
| Equity | 744 | 619 | 661 | 367 | 714 | 1.781 | 1.388 | 1.302 | 2.045 | 1.953 | 1.275 | 2.550 | 2.829 | 2.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.087 | 937 | 937 | 937 | 937 | 0 | 0 |
| Short-term debt | 581 | 508 | 597 | 487 | 1.157 | 1.262 | 1.094 | 14 | 360 | 6 | 7 | 45 | 27 | 66 |
| Total debt | 581 | 508 | 597 | 487 | 1.157 | 1.262 | 1.094 | 1.101 | 1.297 | 943 | 945 | 982 | 27 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|