| Revenue | DKK 12,9M | -6% |
| EBITDA | DKK 650K | +59% |
| Net profit | DKK 65K | -6% |
| Total assets | DKK 4,2M | -3% |
| Equity | DKK 971K | +7% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.170 | 1.120 | 2.110 | 1.827 | 2.492 | 2.287 | 2.810 | 3.513 | 7.736 | 10.691 | 10.983 | 12.282 | 13.749 | 12.876 |
| Staff expenses | -1.474 | -665 | -1.699 | -1.331 | -1.341 | -1.422 | -2.244 | -3.263 | -5.641 | -7.961 | -9.727 | -12.107 | -13.339 | -12.225 |
| EBITDA | 696 | 454 | 411 | 496 | 1.150 | 866 | 566 | 250 | 2.095 | 2.730 | 1.256 | 175 | 409 | 650 |
| Depreciation & amort. | 13 | -8 | -9 | -5 | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -55 | -138 | -417 |
| EBIT | 683 | 447 | 402 | 491 | 1.146 | 865 | 566 | 250 | 2.095 | 2.730 | 1.256 | 120 | 271 | 233 |
| Net financials | 4 | -1 | 6 | -5 | -1 | -0 | -0 | -5 | -11 | -403 | -53 | -68 | -170 | -129 |
| Profit before tax | 687 | 446 | 408 | 486 | 1.144 | 865 | 566 | 245 | 2.084 | 2.327 | 1.203 | 53 | 102 | 105 |
| Tax | 176 | 116 | 103 | 119 | 256 | 194 | 129 | 58 | 462 | 612 | 267 | 29 | 33 | 40 |
| Net profit | 511 | 329 | 305 | 367 | 889 | 671 | 437 | 187 | 1.622 | 1.715 | 936 | 24 | 69 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 805 | 1.201 | 1.040 | 2.148 | 1.745 | 1.828 | 2.013 | 5.072 | 5.272 | 3.132 | 3.825 | 4.392 | 4.244 |
| Equity | 307 | 636 | 455 | 623 | 1.312 | 1.197 | 1.034 | 622 | 1.747 | 2.112 | 1.448 | 837 | 906 | 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285 | 159 | 266 | 272 |
| Short-term debt | 397 | 169 | 746 | 417 | 836 | 547 | 794 | 1.392 | 3.325 | 3.159 | 1.400 | 2.825 | 3.166 | 2.902 |
| Total debt | 397 | 169 | 746 | 417 | 836 | 547 | 794 | 1.392 | 3.325 | 3.159 | 1.685 | 2.984 | 3.432 | 3.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MK Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OBTAIN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Lund | Chief Executive Officer | 0 companies |
| Michael Klahsen | Management | 0 companies |
| Flemming Juul Sandberg Andersen | Chairman | 0 companies |
| Bo Brinkmann | Chairman | 0 companies |
| Jesper Dybdahl | Board of Directors | 0 companies |
| Anders Boye Hansen | Board of Directors | 0 companies |