| Revenue | DKK -55K | -2103% |
| EBITDA | DKK -368K | -13406% |
| Net profit | DKK 5,4M | +836% |
| Total assets | DKK 10,6M | -18% |
| Equity | DKK 10,6M | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 7 | -10 | — | -14 | -18 | 10 | -30 | -24 | -8 | -22 | -137 | 3 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -33 | 113 | 0 | -14 | -18 | 10 | -30 | -24 | -8 | -22 | -137 | 3 | -368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -0 |
| EBIT | -8 | -33 | 113 | 0 | -14 | -18 | 10 | -30 | -24 | -8 | -22 | -137 | -31 | -368 |
| Net financials | -63 | -295 | 480 | 0 | 479 | 579 | 542 | 1.039 | 1.065 | 2.012 | 501 | 3.782 | 775 | 5.771 |
| Profit before tax | -71 | -328 | 592 | 0 | 465 | 561 | 552 | 1.008 | 1.040 | 2.004 | 479 | 3.645 | 743 | 5.403 |
| Tax | -2 | -3 | 29 | -0 | 1 | -0 | -0 | 2 | 80 | 236 | -469 | -7 | 171 | 48 |
| Net profit | -69 | -325 | 564 | 0 | 465 | 561 | 552 | 1.007 | 960 | 1.768 | 947 | 3.652 | 572 | 5.355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.154 | 1.483 | 2.039 | 0 | 2.469 | 2.774 | 3.326 | 4.310 | 5.250 | 7.256 | 7.848 | 11.098 | 12.988 | 10.622 |
| Equity | 1.147 | 1.438 | 1.901 | 0 | 2.406 | 2.767 | 3.319 | 4.272 | 5.176 | 6.888 | 2.335 | 5.587 | 6.159 | 10.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.500 | 5.500 | 6.795 | 0 |
| Short-term debt | -7 | -45 | 138 | 0 | 63 | 8 | 8 | 39 | 74 | 369 | 12 | 11 | 34 | 8 |
| Total debt | -7 | -45 | 138 | 0 | 63 | 8 | 8 | 39 | 74 | 369 | 5.512 | 5.511 | 6.829 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Selmer Petersen | Management | 0 companies |