| Revenue | DKK 15,8M | +5% |
| EBITDA | DKK 3,8M | +15% |
| Net profit | DKK 2,6M | +18% |
| Total assets | DKK 9,2M | -11% |
| Equity | DKK 3,7M | +13% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.046 | — | — | — | — | 12.031 | 13.513 | 13.420 | 15.498 | 16.515 | 16.575 | 15.011 | 15.808 |
| Staff expenses | -3.313 | -0 | -0 | -0 | -0 | -9.072 | -10.425 | -10.691 | -11.545 | -12.778 | -12.430 | -11.676 | -11.853 |
| EBITDA | -431 | 0 | 0 | 0 | 0 | 2.952 | 3.082 | 2.768 | 3.954 | 3.737 | 4.138 | 3.335 | 3.845 |
| Depreciation & amort. | -151 | -0 | -0 | -0 | -0 | -134 | -267 | -270 | -327 | -425 | -435 | -438 | -455 |
| EBIT | -582 | 0 | 0 | 0 | 0 | 2.818 | 2.815 | 2.498 | 3.627 | 3.312 | 3.703 | 2.898 | 3.390 |
| Net financials | -3 | 0 | 0 | 0 | 0 | 3 | -11 | -67 | -99 | -114 | -68 | -45 | -11 |
| Profit before tax | -585 | 0 | 0 | 0 | 0 | 2.821 | 2.804 | 2.431 | 3.528 | 3.198 | 3.635 | 2.852 | 3.379 |
| Tax | -147 | -0 | -0 | -0 | -0 | 622 | 621 | 537 | 777 | 704 | 805 | 628 | 745 |
| Net profit | -439 | 0 | 0 | 0 | 0 | 2.199 | 2.183 | 1.894 | 2.751 | 2.494 | 2.831 | 2.224 | 2.634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.875 | 0 | 0 | 0 | 0 | 9.448 | 10.630 | 10.789 | 12.235 | 10.645 | 11.319 | 10.300 | 9.175 |
| Equity | 1.561 | 0 | 0 | 0 | 0 | 4.905 | 2.433 | 2.427 | 3.528 | 3.522 | 3.852 | 3.276 | 3.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 319 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.200 | 0 | 0 | 0 | 0 | 4.472 | 8.056 | 7.865 | 8.551 | 6.911 | 7.269 | 6.866 | 5.360 |
| Total debt | -1.200 | 0 | 0 | 0 | 0 | 4.472 | 8.056 | 8.184 | 8.551 | 6.911 | 7.269 | 6.866 | 5.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Høeg Holding ApS | Company | 66.7% | 66.7% | 2025 |
JFN HOLDING HØRNING ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Fjord Nielsen | Management | 0 companies |