| Revenue | DKK 0 | — |
| EBITDA | DKK 109K | +543% |
| Net profit | DKK 109K | +547% |
| Total assets | DKK 31K | -98% |
| Equity | DKK 0 | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.247 | 2.071 | 1.304 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.611 | 1.252 | 482 | -25 | 109 |
| Depreciation & amort. | 1.124 | -1.169 | -2.283 | -0 | -0 |
| EBIT | 487 | 83 | -1.801 | -25 | 109 |
| Net financials | -517 | -472 | -333 | 0 | -0 |
| Profit before tax | -30 | -388 | -2.134 | -24 | 109 |
| Tax | 32 | -7 | 149 | -0 | -0 |
| Net profit | -62 | -382 | -2.283 | -24 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 14.982 | 13.928 | 2.079 | 1.407 | 31 |
| Equity | 7.351 | 7.268 | 1.618 | 1.030 | 0 |
| Long-term debt | 4.887 | 3.581 | 0 | 0 | 0 |
| Short-term debt | 2.744 | 3.079 | 461 | 376 | 31 |
| Total debt | 7.631 | 6.660 | 461 | 376 | 31 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CP Management | Management | 2004 – 2009 |
CA Management | Management | 2014 – 2017 |
SS | Audit | 2004 – 2008 |
KM Management | Management | 2013 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Peter Hovmand Madsen | Management | 0 companies |
| Casper Andrea Stoltze Rasmussen | Management | 0 companies |
| Susanne Schifter Thorsen | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |