| Revenue | DKK -31K | -93% |
| EBITDA | DKK -31K | +93% |
| Net profit | DKK -477K | +48% |
| Total assets | DKK 113K | +80578% |
| Equity | DKK -11,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | 95 | 229 | 298 | 736 | 733 | 737 | 858 | -465 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.996 | 95 | 229 | 298 | 4.679 | 733 | 2.493 | -2.477 | -465 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.996 | 95 | 229 | 298 | 4.679 | 733 | 2.493 | -2.477 | -465 | -31 |
| Net financials | -1.213 | -1.392 | -1.193 | -1.215 | -1.228 | -1.455 | -1.174 | -2.057 | -456 | -446 |
| Profit before tax | -4.210 | -1.297 | -964 | -917 | 3.451 | -722 | 1.319 | -4.534 | -921 | -477 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.210 | -1.297 | -964 | -917 | 3.451 | -722 | 1.319 | -4.534 | -921 | -477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.740 | 8.648 | 8.693 | 12.975 | 15.353 | 15.489 | 16.084 | 13.092 | 0 | 113 |
| Equity | -6.463 | -7.759 | -8.723 | -9.640 | -6.189 | -6.912 | -5.593 | -10.127 | -11.048 | -11.525 |
| Long-term debt | 4.266 | 3.847 | 3.426 | 11.007 | 10.582 | 10.418 | 10.254 | 0 | 0 | 0 |
| Short-term debt | 10.937 | 12.561 | 13.990 | 11.608 | 10.960 | 11.983 | 11.423 | 23.218 | 11.048 | 11.638 |
| Total debt | 15.202 | 16.407 | 17.416 | 22.615 | 21.543 | 22.401 | 21.677 | 23.218 | 11.048 | 11.638 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET GRAN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lexner | Chairman | 0 companies |
| Jens Schaumann | Chairman | 0 companies |