| Revenue | DKK -32K | -90% |
| EBITDA | DKK -32K | +90% |
| Net profit | DKK 3M | -61% |
| Total assets | DKK 34,2M | +0% |
| Equity | DKK 6,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -23 | -212 | -154 | -55 | -75 | -43 | -48 | -36 | -103 | -64 | -313 | -32 |
| Staff expenses | -3 | -1 | -1 | -1 | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -25 | -213 | -155 | -57 | -78 | -43 | -48 | -36 | 19.771 | -64 | -313 | -32 |
| Depreciation & amort. | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -25 | -213 | -155 | -57 | -78 | -43 | -48 | -36 | 19.771 | -64 | -313 | -32 |
| Net financials | 2.834 | 4.455 | 4.158 | 27.005 | 8.669 | 1.180 | 2.039 | 2.864 | 3.330 | 48.395 | 3.764 | 7.951 | 3.036 |
| Profit before tax | 2.864 | 4.431 | 3.945 | 26.849 | 8.612 | 1.102 | 1.997 | 2.816 | 3.295 | 48.292 | 3.700 | 7.638 | 3.004 |
| Tax | 29 | -29 | -76 | 30 | -5 | -25 | -19 | 49 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.835 | 4.460 | 4.021 | 26.820 | 8.617 | 1.127 | 2.016 | 2.767 | 3.295 | 48.292 | 3.700 | 7.638 | 3.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.541 | 6.143 | 6.664 | 27.179 | 10.728 | 2.288 | 3.227 | 3.411 | 3.664 | 48.714 | 50.639 | 34.181 | 34.215 |
| Equity | 3.180 | 2.405 | 4.926 | 24.765 | 8.962 | 1.472 | 2.361 | 3.112 | 3.640 | 48.657 | 8.081 | 6.299 | 6.328 |
| Long-term debt | 0 | 0 | 0 | 0 | -5 | -31 | -49 | 0 | 0 | 0 | 42.482 | 27.833 | 27.833 |
| Short-term debt | 3.361 | 3.738 | 1.739 | 2.414 | 1.766 | 816 | 866 | 300 | 24 | 58 | 76 | 49 | 54 |
| Total debt | 3.361 | 3.738 | 1.739 | 2.414 | 1.766 | 816 | 866 | 300 | 24 | 58 | 42.558 | 27.882 | 27.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2014 | — | — |
TJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING AF 2011 ApS | Company | 33.3% | 33.3% | 2011 |
T. JENSEN INVEST ApS | Company | 33.3% | 33.3% | 2004 |
Komplementar S&P København ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thorsten Hansen | Management | 0 companies |
| Torben Jensen | Management | 0 companies |
| Mads Lindkær Brylle | Chairman | 0 companies |
| Michael Roediger | Chairman | 0 companies |