| Revenue | DKK 717K | +19% |
| EBITDA | DKK 717K | +19% |
| Net profit | DKK 4,6M | +45% |
| Total assets | DKK 67,6M | +8% |
| Equity | DKK 66,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -9 | -7 | -5 | -555 | -5 | -7 | -14 | 358 | 978 | 602 | 717 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -19 | -145 | -76 | -93 | -704 | -5 | -7 | -16 | 358 | 978 | 602 | 717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -186 | -186 | -353 | -77 |
| EBIT | -4 | -5 | -19 | -145 | -76 | -93 | -704 | -5 | -7 | -16 | 172 | 792 | 249 | 640 |
| Net financials | 3.748 | 4.210 | 4.863 | 3.616 | 4.101 | 6.062 | 6.344 | -1.893 | 2.491 | 2.701 | 10.466 | 8.389 | 3.639 | 5.101 |
| Profit before tax | 3.744 | 4.205 | 4.843 | 3.471 | 4.025 | 5.969 | 5.640 | -1.899 | 2.484 | 2.685 | 10.638 | 9.182 | 3.888 | 5.741 |
| Tax | -0 | -0 | -0 | 35 | 26 | 51 | 91 | 81 | -118 | 19 | 205 | 84 | 721 | 1.149 |
| Net profit | 3.744 | 4.205 | 4.843 | 3.436 | 3.999 | 5.918 | 5.549 | -1.979 | 2.602 | 2.667 | 10.433 | 9.098 | 3.168 | 4.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.922 | 18.695 | 22.612 | 23.875 | 27.765 | 33.057 | 39.015 | 36.922 | 37.052 | 39.722 | 51.500 | 59.060 | 62.755 | 67.614 |
| Equity | 12.950 | 16.656 | 20.499 | 23.836 | 27.735 | 33.001 | 38.549 | 36.471 | 36.668 | 39.326 | 49.781 | 58.785 | 61.833 | 66.302 |
| Long-term debt | 1.870 | 1.870 | 1.870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 169 | 243 | 39 | 30 | 55 | 466 | 451 | 384 | 397 | 1.689 | 275 | 920 | 1.312 |
| Total debt | 1.971 | 2.039 | 2.113 | 39 | 30 | 55 | 466 | 451 | 384 | 397 | 1.689 | 275 | 920 | 1.312 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|