| Revenue | DKK 331K | +10% |
| EBITDA | DKK 331K | +10% |
| Net profit | DKK 151K | +41% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 918K | +20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 328 | 308 | 316 | 301 | 331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 308 | 316 | 301 | 331 |
| Depreciation & amort. | -142 | -142 | -142 | -142 | -142 |
| EBIT | 187 | 166 | 174 | 159 | 189 |
| Net financials | -94 | -74 | -57 | -51 | -38 |
| Profit before tax | 93 | 92 | 117 | 107 | 151 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 93 | 92 | 117 | 107 | 151 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.864 | 2.710 | 2.565 | 2.364 | 2.237 |
| Equity | 451 | 543 | 660 | 767 | 918 |
| Long-term debt | 1.594 | 1.457 | 1.429 | 769 | 719 |
| Short-term debt | 820 | 711 | 476 | 828 | 599 |
| Total debt | 2.413 | 2.168 | 1.905 | 1.597 | 1.318 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Management | Management | 2004 |
OB Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2009 | |
| Chairman | 2019 | |
| Board of Directors | 2009 | |
| Board of Directors | 2019 | |
| Former (8) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nielsen | Management | 0 companies |
| Ole Bach Nørgaard | Management | 0 companies |
| Søren Birch Rasmussen | Board of Directors | 0 companies |
| Bent Lindrup Nielsen | Board of Directors | 0 companies |
| Michael Højlund Andersen | Board of Directors | 0 companies |
| Torben Ørgaard Hansen | Board of Directors | 0 companies |
| John Kristensen | Board of Directors | 0 companies |
| Anders Helbo | Chairman | 0 companies |
| Chresten Kjærulff Torp | Board of Directors | 0 companies |
| Kent Brandt Hansen | Board of Directors | 0 companies |
| Michael Hyrum | Board of Directors | 0 companies |
| Brian Ingemann Navne Petersen | Board of Directors | 0 companies |
| Peder-Carlo Babis | Board of Directors | 0 companies |
| Henning Millard | Board of Directors | 0 companies |
| Jacob Sivén Christensen | Board of Directors | 0 companies |