| Revenue | DKK 8K | — |
| EBITDA | DKK 8K | +176% |
| Net profit | DKK -30K | -1% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK 372K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 3 | 3 | 18 | 17 | 11 | 17 | 16 | 5 | 5 | — | — | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 16 | -142 | 118 | 517 | 61 | 317 | 16 | 5 | 5 | 3 | 3 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 16 | -142 | 118 | 517 | 61 | 317 | 16 | 5 | 5 | 3 | 3 | 8 |
| Net financials | -61 | -43 | -29 | -6 | -5 | -4 | -4 | -4 | -5 | -3 | -3 | -33 | -39 |
| Profit before tax | -45 | -26 | -171 | 112 | 512 | 57 | 313 | 12 | -0 | 2 | 0 | -30 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -45 | -26 | -171 | 112 | 512 | 57 | 313 | 12 | -0 | 2 | 0 | -30 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 845 | 707 | 863 | 1.374 | 1.472 | 1.824 | 1.866 | 1.905 | 1.968 | 1.922 | 1.901 | 1.824 |
| Equity | -660 | -686 | -576 | -463 | 48 | 105 | 419 | 431 | 431 | 433 | 433 | 403 | 372 |
| Long-term debt | 612 | 612 | 612 | 612 | 612 | 612 | 612 | 612 | 612 | 577 | 508 | 473 | 439 |
| Short-term debt | 880 | 919 | 671 | 714 | 714 | 755 | 793 | 823 | 863 | 959 | 982 | 1.025 | 1.013 |
| Total debt | 1.492 | 1.531 | 1.283 | 1.326 | 1.326 | 1.367 | 1.405 | 1.435 | 1.475 | 1.536 | 1.489 | 1.498 | 1.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Founder | Founder | 2004 | — | — |
CR Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Fisker | Founder | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |