| Revenue | DKK 262K | +7% |
| EBITDA | DKK -693K | +3% |
| Net profit | DKK -817K | -799% |
| Total assets | DKK 29,1M | -9% |
| Equity | DKK 26,7M | -10% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | 123 | 336 | 244 | 262 |
| Staff expenses | -956 | -957 | -956 | -955 | -955 |
| EBITDA | -974 | -1.072 | -619 | -712 | -693 |
| Depreciation & amort. | -304 | -291 | -289 | -287 | -288 |
| EBIT | -1.278 | -1.362 | -908 | -998 | -980 |
| Net financials | 4.014 | -3.046 | 2.708 | 1.257 | 207 |
| Profit before tax | 2.736 | -4.409 | 1.800 | 259 | -773 |
| Tax | 22 | -1.233 | 213 | 350 | 44 |
| Net profit | 2.715 | -3.175 | 1.587 | -91 | -817 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.268 | 32.683 | 33.944 | 31.771 | 29.056 |
| Equity | 35.088 | 29.912 | 31.500 | 29.509 | 26.692 |
| Long-term debt | 2.442 | 1.713 | 1.638 | 1.521 | 1.395 |
| Short-term debt | 738 | 1.058 | 806 | 741 | 969 |
| Total debt | 3.181 | 2.771 | 2.444 | 2.262 | 2.364 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2005 – 2012 | |
| Board of Directors | 2005 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 20–24.99% | 20–24.99% | 2009 | |
| Individual | 20–24.99% | 20–24.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andersen | Chairman | 0 companies |
| Jette Normann | Board of Directors | 0 companies |