| Revenue | DKK 19,8M | +26% |
| EBITDA | DKK 13,7M | +32% |
| Net profit | DKK 10,7M | +27% |
| Total assets | DKK 40,7M | +6% |
| Equity | DKK 28,3M | +30% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 924 | 703 | 652 | 874 | 3.203 | 5.258 | 6.677 | 7.948 | 8.188 | 11.503 | 9.729 | 15.464 | 15.747 | 19.770 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5.129 | -0 | -6.206 | -7.847 | -8.831 | -8.868 | -10.419 | -11.384 |
| EBITDA | 139 | 54 | 20 | 109 | 349 | 1.524 | 2.268 | 3.031 | 4.069 | 7.243 | 5.439 | 10.535 | 10.413 | 13.738 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | 54 | 20 | 109 | 349 | 1.524 | 2.268 | 3.031 | 4.069 | 7.243 | 5.439 | 10.535 | 10.413 | 13.738 |
| Net financials | 167 | 226 | 340 | 1.998 | -7 | -23 | -66 | -120 | -45 | -193 | -259 | -4 | 377 | 42 |
| Profit before tax | 306 | 280 | 360 | 2.106 | 342 | 1.501 | 2.202 | 2.911 | 3.805 | 7.021 | 5.180 | 10.531 | 10.790 | 13.781 |
| Tax | 78 | 1.433 | -0 | -512 | 75 | 331 | 485 | 642 | 839 | 1.552 | 1.145 | 2.352 | 2.313 | 3.039 |
| Net profit | 228 | -1.152 | 360 | 2.618 | 267 | 1.170 | 1.717 | 2.269 | 2.966 | 5.469 | 4.035 | 8.179 | 8.478 | 10.742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.357 | 501 | 475 | 2.123 | 4.578 | 7.766 | 8.557 | 11.466 | 17.207 | 39.530 | 27.859 | 32.603 | 38.292 | 40.696 |
| Equity | 80 | -1.072 | -712 | 1.006 | 1.273 | 2.443 | 3.870 | 5.440 | 7.575 | 10.544 | 11.079 | 17.258 | 21.735 | 28.277 |
| Long-term debt | 492 | 142 | 0 | 0 | 0 | 2.100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.785 | 1.431 | 1.187 | 1.117 | 3.305 | 3.223 | 4.686 | 5.458 | 8.752 | 27.758 | 15.843 | 13.038 | 13.057 | 9.081 |
| Total debt | 2.277 | 1.573 | 1.187 | 1.117 | 3.305 | 5.323 | 4.686 | 5.458 | 8.752 | 27.758 | 15.843 | 13.038 | 13.057 | 9.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2021 | — | — |
HØ Management | Management | 2021 | — | — |
KK Management | Management | 2004 | — | — |
FV Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENGREN HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
HØ ApS | Company | 15.0% | 15.0% | 2023 |
BTN ApS | Company | 10.0% | 10.0% | 2023 |
FKN Holding 2023 ApS | Company | 10.0% | 10.0% | 2023 |
ACB ApS | Company | 10.0% | 10.0% | 2023 |
EØP ApS | Company | 10.0% | 10.0% | 2023 |
Frifeldt medejer 1 ApS | Company | 50.0% | 50.0% | 2019 |
JCN BOLIG A/S | Company | 100.0% | 100.0% | 2015 |
Frifeldt medejer 2 ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bundgaard Nygaard | Management | 0 companies |
| Henrik Ørts | Management | 0 companies |
| Kurt Kjærgaard Kristensen | Management | 0 companies |
| Flemming Vang Thusgaard Rasmussen | Management | 0 companies |
| Benny Lindsted | Board of Directors | 0 companies |
| Michael Leerdrup Larsen | Board of Directors | 0 companies |
| Erik Østergaard Pedersen | Board of Directors | 0 companies |
| Ulla Nielsen | Board of Directors | 0 companies |
| Frederik Skov Korshøj | Board of Directors | 0 companies |
| Henrik Morris Clausen | Chairman | 0 companies |
| Peter Jensen | Board of Directors | 0 companies |
| Flemming Skov Nielsen | Chairman | 0 companies |
| Niels Henrik Jørgensen | Board of Directors | 0 companies |