| Revenue | DKK 74K | +24% |
| EBITDA | DKK 74K | +24% |
| Net profit | DKK 60K | +17% |
| Total assets | DKK 5,7M | -3% |
| Equity | DKK 1,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 411 | 660 | 1.369 | 1.011 | 1.197 | 1.019 | 878 | 758 | 187 | 102 | 101 | 60 | 74 |
| Staff expenses | -524 | -425 | -736 | -793 | -837 | -979 | -880 | -313 | -661 | -48 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -76 | 576 | 174 | 218 | 139 | 566 | 97 | 139 | 102 | 101 | 60 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -76 | 576 | 174 | 218 | 139 | 566 | 97 | 139 | 102 | 101 | 60 | 74 |
| Net financials | -4 | -7 | -4 | -97 | -101 | -107 | -117 | -13 | -21 | -15 | -12 | -1 | 6 | 3 |
| Profit before tax | -9 | -21 | -80 | 479 | 73 | 111 | 22 | 553 | 76 | 124 | 90 | 100 | 66 | 77 |
| Tax | 4 | 31 | 19 | 105 | 16 | 25 | 7 | 515 | 17 | 28 | 20 | 22 | 14 | 17 |
| Net profit | -14 | -52 | -98 | 374 | 56 | 86 | 14 | 37 | 59 | 97 | 70 | 78 | 51 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.675 | 1.517 | 1.171 | 1.804 | 1.941 | 2.182 | 1.907 | 2.418 | 2.455 | 5.301 | 3.347 | 5.032 | 5.857 | 5.685 |
| Equity | -1.616 | -1.668 | -1.767 | -1.393 | -1.337 | -1.251 | -1.236 | 1.515 | 1.575 | 1.671 | 1.741 | 1.819 | 1.871 | 1.931 |
| Long-term debt | 2.770 | 2.598 | 2.318 | 2.411 | 2.508 | 2.609 | 2.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 588 | 619 | 786 | 770 | 824 | 429 | 903 | 881 | 3.630 | 1.606 | 3.213 | 3.986 | 3.754 |
| Total debt | 3.291 | 3.186 | 2.937 | 3.197 | 3.278 | 3.433 | 3.143 | 903 | 881 | 3.630 | 1.606 | 3.213 | 3.986 | 3.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Founder | Founder | 2004 | — | — |
EK Management | Management | 2009 | — | — |
HK Management | Management | 2013 | — | — |
HH Management | Management | 2010 | — | — |
JK Management | Management | 2004 | — | — |
CJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| EPSI RESEARCH SERVICES LTD | Founder | 0 companies |
| Ebbe Kristensen | Management | 0 companies |
| Helene Katarina Söderberg | Management | 0 companies |
| Hanne Hejgaard | Management | 0 companies |
| Jacob Kjær Eskildsen | Management | 0 companies |
| Carl Jacob Mattias Hallencreutz | Management | 0 companies |
| Jan Alf Eklöf | Chairman | 0 companies |
| Jerry Karl-Erik Karlsson | Board of Directors | 0 companies |
| Kai Kristensen | Board of Directors | 0 companies |
| Irina Selivanova | Board of Directors | 0 companies |
| Anders Holger Vestlund | Chairman | 0 companies |
| Kaj Mats Sanfrid Nybondas | Board of Directors | 0 companies |