| Revenue | DKK 2,5M | -34% |
| EBITDA | DKK 1,4M | -37% |
| Net profit | DKK 2K | -100% |
| Total assets | DKK 12,8M | +47% |
| Equity | DKK 218K | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -414 | 1.623 | 2.477 | 3.787 | 2.487 |
| Staff expenses | -1.149 | -1.075 | -1.161 | -1.473 | -1.080 |
| EBITDA | -1.562 | 548 | 1.316 | 2.223 | 1.407 |
| Depreciation & amort. | -626 | -573 | -306 | -255 | -207 |
| EBIT | -2.189 | -25 | 1.010 | 1.969 | 1.200 |
| Net financials | -485 | -372 | -920 | -1.114 | -1.180 |
| Profit before tax | -2.673 | -397 | 90 | 855 | 20 |
| Tax | -585 | -85 | 24 | 191 | 18 |
| Net profit | -2.089 | -311 | 66 | 664 | 2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.908 | 10.376 | 10.035 | 8.731 | 12.839 |
| Equity | -203 | -514 | -448 | 216 | 218 |
| Long-term debt | 2.512 | 3.544 | 3.177 | 3.321 | 3.227 |
| Short-term debt | 8.599 | 7.345 | 7.306 | 5.194 | 9.394 |
| Total debt | 11.110 | 10.890 | 10.483 | 8.515 | 12.621 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MA Management | Management | 2004 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2017 – 2019 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Askholm Neumann | Management | 0 companies |
| Claus Olsen | Chairman | 0 companies |
| Andreas Bind-Krenzen | Board of Directors | 0 companies |
| Denise Neumann Lauridsen | Board of Directors | 0 companies |
| John Ibsen Hansen | Board of Directors | 0 companies |